-
Q1 2011 revenues were $799 million driven by storage revenue internal
growth of 3%; International storage revenue growth remained strong and
North America showed improvement
-
Adjusted OIBDA was $222 million supported by continued gross margin
gains
-
Adjusted EPS increased 24% to $0.26 compared to Q1 2010 benefitting
from lower interest costs and fewer shares outstanding; Reported EPS
was $0.37 per share
-
Company raises FY 2011 revenue outlook to reflect Q1 performance and
positive foreign currency impacts; Outlook does not include any
impacts associated with the ongoing process to explore strategic
alternatives for our digital business, including a potential sale, or
potential financing events
BOSTON, Apr 28, 2011 (BUSINESS WIRE) --
Iron
Mountain Incorporated (NYSE: IRM), the information management
company, today reported its financial results for the first quarter
ended March 31, 2011. The Company reported revenue, Adjusted OIBDA, as
defined below (see Appendix B) and Adjusted Earnings Per Share (see
Appendix B) growth of 3%, 2% and 24%, respectively, compared to the
first quarter of 2010. Revenue growth was supported by solid 3% storage
revenue internal growth. Adjusted EPS was $0.26 per share as lower
interest costs and fewer shares outstanding drove a 24% increase over
the first quarter of 2010. Reported EPS for the quarter was $0.37 per
share. The Company also raised its FY 2011 revenue outlook to reflect Q1
performance and positive foreign currency impacts and updated its
Adjusted OIBDA outlook to reflect advisory fees and other costs
associated with the recent proxy contest.
"We are off to a good start to the year, posting solid storage revenue
growth while continuing to drive operational efficiencies and strong
profitability in our business. We remain on track to meet our goals for
2011," said Richard Reese, Iron Mountain's Chairman and Chief Executive
Officer. "As we recently announced, we are moving forward with our
comprehensive strategic plan to drive higher returns on invested capital
and increase our stockholder payouts, returning approximately $2.2
billion to stockholders through 2013. By sustaining our leadership in
North America, further optimizing our international portfolio and
exploring strategic alternatives for our digital business, we are
confident we can enhance value for our stockholders."
Key Financial Highlights - Q1/2011
Iron Mountain reported total consolidated revenues of $799 million for
the first quarter, a 3% increase over the prior year period. Storage
revenue internal growth increased to 3% in the quarter driven by
continued strong performance in the International Physical segment and
higher growth in the North America business. Global records management
net volumes increased approximately 2% in the quarter over prior year
levels driven by higher new sales and lower destruction rates compared
to the first quarter of 2010. Core service revenue internal growth was
(1)% as a result of continued softness in core service activity levels
and fewer destructions. Total core revenue internal growth was 2% in the
quarter. Complementary service revenue internal growth was (5)% in the
quarter as strong hybrid revenue growth was more than offset by lower
special project sales and eDiscovery revenues.
The Company reported gross profits (excluding depreciation and
amortization) of $467 million with its gross profit margin improving
from 58.1% in the first quarter of 2010 to 58.5% in the first quarter of
2011. These gains were supported by higher storage gross margins,
particularly in the International and Worldwide Digital segments. These
gains more than offset lower service gross margins resulting from higher
transportation costs in North America and impacts from lower service
gross margins in the digital business.
Adjusted operating income before depreciation, amortization and goodwill
impairment (Adjusted OIBDA) for the quarter was $222 million, up 2%
compared to the first quarter of 2010. Included in Adjusted OIBDA for
the quarter was $4 million of advisory fees and other costs related to
our recent proxy contest. These costs reduced year-over-year Adjusted
OIBDA growth by 2%. Selling, general and administrative costs in the
first quarter were up 5% compared to the prior year period driven by
planned increases in sales expense, productivity investments in our
International business and costs related to our recent proxy contest.
Operating income for the first quarter of 2011 was $132 million compared
to $133 million for the first quarter of 2010. Included in operating
income in 2011 is $1 million of losses on asset dispositions compared to
$1 million of gains on asset dispositions in 2010.
Net income attributable to Iron Mountain Incorporated was $73 million
for the quarter, or $0.37 per diluted share, compared to $26 million, or
$0.12 per diluted share, for the first quarter of 2010. The increase in
reported earnings was driven primarily by Other Income, net of $9
million in 2011 compared to Other Expense, net of $9 million in 2010,
and lower interest expense due to the completion of the redemption of
$431 million of the Company's 7-3/4% senior subordinated notes due 2015
during the fourth quarter of 2010 and the first quarter of 2011.
The structural tax rate for the first quarter was 38%. Including the
impact of discrete tax items, primarily related to foreign currency
exchange rate changes, the effective tax rate for the quarter was 17%.
Adjusted EPS for the quarter was $0.26 per diluted share, an increase of
24% compared to the same prior year period.
Capital expenditures, excluding real estate, totaled $38 million, or
4.8% of revenues, in the first quarter of 2011. The Company is
sustaining capital efficiency gains reflecting ongoing control over
spending levels and reductions due to moderated growth rates.
The Company's FCF (See Appendix B) for the quarter ended March 31, 2011
was $58 million, a 7% increase compared to $54 million for the quarter
ended March 31, 2010. Higher pre-tax income and lower capital
expenditures in 2011 compared to the same prior year period drove the
increase in FCF. As of March 31, 2011, the Company had approximately
$760 million of liquidity, including cash of $190 million and
availability under its revolving credit facility of $571 million.
The Company's consolidated leverage ratio of net debt to EBITDA (as
defined by its senior credit facility) was 3.0 times at March 31, 2011.
This ratio is well below the covenant limitation of 5.5 times included
in its senior credit facility. In January 2011, the Company used cash on
hand and borrowings under its revolving credit facility to redeem the
remaining $231 million of its 7-3/4% senior subordinated notes due 2015.
This transaction will save the Company approximately $17 million in
interest expense in 2011.
Dividends and Share Repurchases
On March 15, 2011, Iron Mountain announced that its board of directors
declared a quarterly dividend of $0.1875 per share for shareholders of
record as of March 25, 2011, which was paid on April 15, 2011. During
the first quarter of 2011, the Company repurchased 0.4 million shares of
its common stock for a total aggregate purchase price of approximately
$11 million under its existing share repurchase program. As of March 31,
2011, the Company had repurchased an aggregate of 5.1 million shares for
a total cost of approximately $122 million. As of March 31, 2011, there
was approximately $228 million remaining under the existing
authorization for future share repurchases. On April 19, 2011, the
Company announced that its Board of Directors has committed to
stockholder payouts of approximately $2.2 billion through 2013, with
approximately $1.2 billion of capital returned to stockholders within
the next 12 months through a combination of share buybacks, ongoing
quarterly dividends and potential one-time dividends.
Financial Performance Outlook
The Company is providing updated FY 2011 guidance subject to the
following:
-
The current outlook does not reflect the potential sale of any portion
of the Company's digital business, or any other strategic alternative,
as contemplated in the recently announced comprehensive strategic plan
-
The current outlook also does not include any impacts from business or
revenue risk, transition costs or other costs associated with the
ongoing process to explore strategic alternatives for our digital
business, including a potential sale
-
The current outlook does not include any costs or increased interest
expense associated with potential future financing events that may be
contemplated in the recently announced comprehensive strategic plan
The Company is increasing its FY 2011 revenue outlook to reflect its
first quarter performance and current foreign currency exchange rates.
Further, we are updating our projections for Adjusted OIBDA to reflect
the new revenue outlook and the estimated advisory fees in connection
with the proxy contest, estimated costs for the upcoming REIT analysis
and other related expenses. We estimate that these costs will amount to
approximately $15 million in 2011 and reduce reported Adjusted OIBDA
growth for the year by approximately 2%. Our current outlook is for
reported revenue growth in 2011 to be in the 3% to 5% range for the full
year supported by internal growth in the range of 0% to 2%. Our outlook
is for Adjusted OIBDA growth in 2011 to be in the (1)% to 2% range, on a
reported basis. This outlook assumes a return to normal incentive
compensation levels in 2011, following lower than normal payouts in
2010. Adjusted EPS will benefit from lower interest expense and reduced
shares outstanding as a result of our share repurchase activity. Based
on the items discussed above, the Company now expects Adjusted EPS to be
in the range of $1.16 to $1.24 per diluted share, yielding 1% to 8%
growth compared to 2010. The Company expects capital expenditures for
the year to be approximately $235 million. Our 2011 outlook remains for
FCF to be in the range of $375 million to $410 million. The calculation
of Adjusted EPS assumes a 39% structural tax rate and 201 million shares
outstanding.
This guidance is based on current expectations and does not include the
potential impact of any future acquisitions, divestitures or any of the
items described above (dollars in millions):
|
|
|
|
|
Year Ending
December 31, 2011
|
|
% Growth vs.
2010
|
|
|
|
|
Low |
|
High |
|
As Reported |
|
Revenues
|
|
|
|
$3,220
|
|
$3,285
|
|
3% - 5%
|
|
Adjusted OIBDA
|
|
|
|
$938
|
|
$966
|
|
(1)% - 2%
|
|
Adjusted EPS
|
|
|
|
$1.16
|
|
$1.24
|
|
1% - 8%
|
|
FCF
|
|
|
|
$375
|
|
$410
|
|
1% - 10%
|
|
Capital Expenditures
|
|
|
|
|
~235
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the outlook above is approximately $190 million of revenues,
$20-$25 million of Adjusted OIBDA and $15 million of capital
expenditures related to the digital service lines for which we are
exploring strategic alternatives.
Iron Mountain's conference call to discuss its first quarter 2011
financial results and full year 2011 outlook will be held today at 8:30
a.m. Eastern Time. The Company will simulcast the conference call on its
Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation and
replays of the conference call will be available on the Web site for
future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) provides information management
services that help organizations lower the costs, risks and
inefficiencies of managing their physical and digital data. The
Company's solutions enable customers to protect and better use their
information--regardless of its format, location or lifecycle stage--so
they can optimize their business and ensure proper recovery, compliance
and discovery. Founded in 1951, Iron Mountain manages billions of
information assets, including business records, electronic files,
medical data, emails and more for organizations around the world. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
federal securities laws, and is subject to the safe-harbor created by
such Act. Forward-looking statements include our 2011 financial
performance outlook and statements regarding our goals, beliefs, future
growth strategies, investment objectives, plans and current
expectations, such as our expected continued productivity improvements,
international expansion, the exploration of strategic alternatives for
our digital business and intent and ability to repurchase shares and pay
dividends. These statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results to be
materially different from those contemplated in the forward-looking
statements. Such factors include, but are not limited to: (i) the cost
to comply with current and future laws, regulations and customer demands
relating to privacy issues; (ii) the impact of litigation or disputes
that may arise in connection with incidents in which the Company fails
to protect its customers' information;(iii) changes in the price
for the Company's services relative to the cost of providing such
services; (iv) changes in customer preferences and demand for the
Company's services;(v) the cost or potential liabilities
associated with real estate necessary for the Company's business; (vi)
the performance of business partners upon whom the Company depends for
technical assistance or management expertise outside the United States;
(vii) changes in the political and economic environments in the
countries in which the Company's international subsidiaries operate;
(viii) in the various digital businesses in which the Company is
engaged, the Company's ability to keep up with rapid technological
changes, evolving industry expectations and changing customer
requirements or competition for customers; (ix) the successful
completion of our strategic alternative review process for the digital
business; (x) claims that the Company's technology violates the
intellectual property rights of a third party; (xi) the impact of legal
restrictions or limitations under stock repurchase plans on price,
volume or timing of stock repurchases; (xii) the impact of alternative,
more attractive investments on dividends or stock repurchases; (xiii)
the Company's ability or inability to complete acquisitions on
satisfactory terms and to integrate acquired companies efficiently;
(xiv) other trends in competitive or economic conditions affecting the
Company's financial condition or results of operations not presently
contemplated; and (xv) other risks described more fully in the Company's
most recently filed Annual Report on Form 10-K under "Item 1A. Risk
Factors" and other documents that the Company files with the Securities
and Exchange Commission from time to time. Except as required by law,
Iron Mountain undertakes no obligation to release publicly the result of
any revision to these forward-looking statements that may be made to
reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.
APPENDIX A
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share data)
|
|
|
|
|
Q1/2010 |
|
Q1/2011 |
|
Inc (Dec) |
|
Revenues
|
|
|
|
|
$ 777
|
|
$
|
799
|
|
3%
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
|
|
$ 451
|
|
$
|
467
|
|
4%
|
|
Gross Margin %
|
|
|
|
|
58.1%
|
|
|
58.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
|
|
$ 217
|
|
$
|
222
|
|
2%
|
|
Adjusted OIBDA Margin %
|
|
|
|
|
28.0%
|
|
|
27.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
$ 133
|
|
$
|
132
|
|
(1)%
|
|
Interest Expense, net
|
|
|
|
|
$ 57
|
|
$
|
50
|
|
(11)%
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
$ 41
|
|
$
|
16
|
|
(62)%
|
|
Effective tax rate
|
|
|
|
|
61.6%
|
|
|
17.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain
|
|
|
|
|
$ 26
|
|
$
|
73
|
|
187%
|
|
EPS - Diluted
|
|
|
|
|
$0.12
|
|
$
|
0.37
|
|
|
|
Adjusted EPS - Diluted
|
|
|
|
|
$0.21
|
|
$
|
0.26
|
|
24%
|
|
|
|
|
|
|
|
|
|
|
| Major Components of Other Income (Expense), net: |
|
|
|
|
|
|
|
|
|
|
Foreign Currency Exchange Gains (Losses)
|
|
|
|
|
|
$
|
(5)
|
|
$
|
3
|
|
|
Change in Iron Mountain Europe Fiscal Year End
|
|
|
|
|
|
$
|
(4)
|
|
$
|
--
|
|
|
Gain on Poland acquisition
|
|
|
|
|
|
$
|
--
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Components of Revenue Growth: |
|
|
|
|
Q1/2011 |
|
Storage internal growth rate
|
|
|
|
|
3%
|
|
Core service internal growth rate
|
|
|
|
|
(1)% |
|
Core revenue internal growth rate
|
|
|
|
|
2%
|
|
Complementary service internal growth rate
|
|
|
|
|
(5)% |
| Total internal growth rate |
|
|
|
|
1%
|
|
Impact of acquisitions/divestitures
|
|
|
|
|
1%
|
|
Impact of foreign currency fluctuations
|
|
|
|
|
1% |
| Total revenue growth |
|
|
|
|
3% |
|
Columns may not foot due to rounding.
|
|
The Company's internal growth rates represent the weighted average,
year-over-year revenue growth rates excluding the effects of foreign
currency rate fluctuations, acquisitions and divestitures.
The Company's core revenues are comprised of storage revenues plus core
service revenues. Included in core service revenues are revenues related
to the handling and transportation of items in storage and other
recurring revenue streams such as secure shredding service revenues,
recurring hybrid services, recurring project revenues and maintenance
fees associated with software license sales.
Included in the Company's complementary revenues are revenues associated
with ancillary services, such as eDiscovery services, special projects,
public sector projects and fulfillment services, along with revenues
from the sale of recycled paper and other products such as cardboard
boxes and software licenses.
|
|
|
|
|
|
|
Constant Currency Growth Rates
|
|
|
|
|
Three Months Ended
March 31, 2011
|
|
|
|
|
|
As
Reported
|
|
Constant
Currency
|
|
Revenues
|
|
|
|
|
3%
|
|
2%
|
|
Adjusted OIBDA
|
|
|
|
|
2%
|
|
1%
|
|
Depreciation and Amortization
|
|
|
|
|
4%
|
|
3%
|
|
Operating Income
|
|
|
|
|
(1)%
|
|
(2)%
|
|
|
|
|
|
|
|
|
The Company conducts business in more than 35 countries on five
continents. As such, a considerable amount of our revenues and expenses
are denominated in foreign currencies. The Company's international
results are subject to fluctuations based on the changes in foreign
currency rates. The table above shows the growth rates of certain
operating statement line items on an as reported basis as well as on a
constant currency basis. The constant currency growth rates are
calculated by translating the 2010 results at the 2011 average exchange
rates.
APPENDIX B
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures.
We believe that these non-GAAP financial measures provide meaningful
supplemental information regarding the Company's operating results
primarily because they exclude amounts we do not consider part of
ongoing operating results when planning and forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that our non-GAAP financial measures also
facilitate the comparison by management and investors of results for
current periods and guidance for future periods with results for past
periods.
Adjusted Operating Income Before Depreciation, Amortization and
Goodwill Impairment, or Adjusted OIBDA
We use Adjusted OIBDA as an integral part of our planning and reporting
systems, and to evaluate the operating performance of the consolidated
business. We use multiples of current and projected Adjusted OIBDA in
conjunction with our discounted cash flow models to determine our
overall enterprise valuation and to evaluate acquisition targets. We
believe Adjusted OIBDA and Adjusted OIBDA Margin provide current and
potential investors with relevant and useful information regarding our
ability to generate cash flow to support business investment.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities less capital
expenditures (excluding real estate), net of proceeds from the sales of
property and equipment and other, net, and additions to customer
acquisition costs. Our management uses this measure when evaluating the
operating performance and profitability of our consolidated business.
FCF is a useful measure in determining our ability to generate excess
cash flows for reinvestment in the business, for discretionary
deployment in investments such as real estate or acquisition
opportunities, the potential returning of capital to shareholders or the
repayment of indebtedness. As such, we believe this measure provides
relevant and useful information to our current and potential investors.
Adjusted EPS
Adjusted EPS is defined as reported earnings per share excluding: (a)
gains and losses on the disposal/writedown of property, plant and
equipment, net; (b) goodwill impairment charges; (c) other (income)
expense, net; (d) tax impact of reconciling items and discrete tax
items; and (e) net income (loss) attributable to noncontrolling
interests. We do not believe these excluded items to be indicative of
our ongoing operating results and they are not considered when we are
forecasting our future results. We believe Adjusted EPS is of value to
investors when comparing our results from past, present and future
periods.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures:
Adjusted OIBDA reconciled to operating income and net income
attributable to Iron Mountain (in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
2010 |
|
|
2011 |
| Adjusted OIBDA |
|
|
|
|
$ |
217 |
|
$ |
222 |
|
Less: (Gain)Loss on disposal/writedown of PP&E, net
|
|
|
|
|
|
(1)
|
|
|
1
|
|
Depreciation and Amortization
|
|
|
|
|
|
86 |
|
|
89 |
| Operating Income |
|
|
|
|
$ |
133 |
|
$ |
132 |
|
Less: Interest Expense, net
|
|
|
|
|
|
57
|
|
|
50
|
|
Other (Income) Expense, net
|
|
|
|
|
|
9
|
|
|
(9)
|
|
Provision for Income Taxes
|
|
|
|
|
|
41
|
|
|
16
|
|
Noncontrolling Interests
|
|
|
|
|
|
-- |
|
|
1 |
| Net Income Attributable to Iron Mountain Incorporated |
|
|
|
|
$ |
26 |
|
$ |
73 |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Operating Activities (in millions):
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2010 |
|
|
2011 |
| Free Cash Flows Before Acquisitions and Discretionary Investments |
|
$ |
54 |
|
$ |
58 |
|
Add: Capital Expenditures (excluding real estate), net
|
|
|
75
|
|
|
58
|
|
Additions to Customer Acquisition Costs
|
|
|
2 |
|
|
3 |
| Cash Flows From Operating Activities |
|
$ |
131 |
|
$ |
119 |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
Adjusted EPS - Fully Diluted reconciled to Reported EPS - Fully Diluted:
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
2010 |
|
|
2011 |
| Adjusted EPS - FD |
|
|
|
|
$ |
0.21
|
|
$ |
0.26 |
|
Less: (Gain) Loss on disposal/writedown of PP&E, net
|
|
|
|
|
|
(0.01)
|
|
|
0.00
|
|
Other (Income) Expense, net
|
|
|
|
|
|
0.04
|
|
|
(0.04)
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
|
|
|
0.06
|
|
|
(0.08)
|
|
Noncontrolling Interests
|
|
|
|
|
|
0.00 |
|
|
0.01 |
| Reported EPS - FD |
|
|
|
|
$ |
0.12 |
|
$ |
0.37 |
|
|
|
|
|
|
|
|
| Weighted average common shares outstanding - Diluted (000s) |
|
|
|
|
|
204,705 |
|
|
201,251 |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
2010 |
|
|
2011 |
|
REVENUES:
|
|
|
|
|
|
|
|
|
Storage
|
|
|
|
|
$
|
428,182
|
|
$
|
450,149
|
|
Service
|
|
|
|
|
|
348,324 |
|
|
348,805 |
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
|
|
|
776,506
|
|
|
798,954
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
|
|
|
325,232
|
|
|
331,786
|
|
Selling, General and Administrative
|
|
|
|
|
|
233,852
|
|
|
245,599
|
|
Depreciation and Amortization
|
|
|
|
|
|
85,784
|
|
|
89,153
|
|
(Gain) Loss on Disposal / Writedown of Property, Plant and
Equipment, Net
|
|
|
|
|
|
(1,053) |
|
|
723 |
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
|
|
643,815 |
|
|
667,261 |
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
|
132,691
|
|
|
131,693
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
|
|
|
56,562
|
|
|
50,391
|
|
OTHER EXPENSE (INCOME), NET
|
|
|
|
|
|
8,819 |
|
|
(8,885) |
|
|
|
|
|
|
|
|
|
Income Before Provision for Income Taxes
|
|
|
|
|
|
67,310
|
|
|
90,187
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
|
|
|
41,471 |
|
|
15,568 |
|
NET INCOME
|
|
|
|
|
|
25,839
|
|
|
74,619
|
|
Less: Net Income Attributable to the Noncontrolling Interests
|
|
|
|
|
|
273 |
|
|
1,159 |
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO IRON MOUNTAIN INCORPORATED
|
|
|
|
|
$ |
25,566 |
|
$ |
73,460 |
|
EARNINGS PER SHARE - BASIC AND DILUTED:
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO IRON MOUNTAIN INCORPORATED PER SHARE -
BASIC
|
|
|
|
|
$
|
0.13
|
|
$
|
0.37
|
|
NET INCOME ATTRIBUTABLE TO IRON MOUNTAIN INCORPORATED PER SHARE -
DILUTED
|
|
|
|
|
$
|
0.12
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
|
$ |
0.0625 |
|
$ |
0.1875 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC
|
|
|
|
|
|
203,581 |
|
|
200,228 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED
|
|
|
|
|
|
204,705 |
|
|
201,251 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
|
|
|
$ |
217,422 |
|
$ |
221,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2010
|
|
March 31,
2011
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
|
|
$
|
258,693
|
|
$
|
189,817
|
|
Restricted Cash
|
|
|
|
|
|
35,105
|
|
|
35,107
|
|
Accounts Receivable (less allowances of $25,874 and $27,074,
respectively)
|
|
|
|
|
|
575,827
|
|
|
610,149
|
|
Other Current Assets
|
|
|
|
|
|
185,553 |
|
|
183,529 |
|
Total Current Assets
|
|
|
|
|
|
1,055,178 |
|
|
1,018,602 |
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
|
|
|
4,363,229
|
|
|
4,447,432
|
|
Less: Accumulated Depreciation
|
|
|
|
|
|
(1,844,117) |
|
|
(1,920,768) |
|
Property, Plant and Equipment, net
|
|
|
|
|
|
2,519,112 |
|
|
2,526,664 |
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
|
2,323,964
|
|
|
2,379,264
|
|
Other Non-current Assets, net
|
|
|
|
|
|
497,545 |
|
|
545,572 |
|
Total Other Assets
|
|
|
|
|
|
2,821,509 |
|
|
2,924,836 |
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$ |
6,395,799 |
|
$ |
6,470,102 |
|
|
|
|
|
|
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
|
|
|
$
|
96,990
|
|
$
|
44,799
|
|
Other Current Liabilities
|
|
|
|
|
|
757,944 |
|
|
763,148 |
|
Total Current Liabilities
|
|
|
|
|
|
854,934
|
|
|
807,947
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
|
|
|
2,912,465
|
|
|
2,960,880
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
|
|
|
665,138
|
|
|
673,289
|
|
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS' EQUITY
|
|
|
|
|
|
1,955,845
|
|
|
2,019,483
|
|
NONCONTROLLING INTERESTS
|
|
|
|
|
|
7,417 |
|
|
8,503 |
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
|
1,963,262 |
|
|
2,027,986 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
|
|
$ |
6,395,799 |
|
$ |
6,470,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE: Iron Mountain Incorporated
Iron Mountain Incorporated
Stephen P. Golden, 617-535-4766
Vice President, Investor Relations
sgolden@ironmountain.com