-
Core businesses continue to perform well, supported by solid growth
and margin improvement in International segment
-
Q2 2011 revenues grow 5% to $763 million reflecting consistent
internal growth trends and favorable foreign exchange impacts; Storage
internal growth remains solid at 3%
-
Adjusted OIBDA is $227 million, 29.7% of revenues, for the quarter; Q2
results include $10 million of costs associated with the recent proxy
contest
-
Company on track to achieve FY2011 financial goals; Full year outlook
revised to reflect the recent sale of digital businesses and the
expected divestiture of New Zealand operations
BOSTON, Jul 28, 2011 (BUSINESS WIRE) --
Iron
Mountain Incorporated (NYSE: IRM), the information management
company, today reported its financial results for the second quarter
ended June 30, 2011. The Company reported total revenues of $763
million, an increase of 5% compared to the second quarter of 2010.
Revenue growth was supported by solid 3% storage revenue internal
growth. Adjusted OIBDA, as defined below (see Appendix B) was $227
million for the quarter and Adjusted Earnings Per Share, (see Appendix
B), was $0.29 per share. Profit results were supported by strong gains
in the International Physical Business, with Adjusted OIBDA for that
segment up 26% compared to the second quarter of 2010. Reported EPS for
the quarter was $0.32 per share. The Company revised its FY 2011 outlook
primarily to reflect the recent sale of its digital businesses and the
expected divestiture of its New Zealand operations, as well as to
incorporate refinements related to relatively higher commodity price
levels.
"Our business continues to perform well. We posted solid storage revenue
growth this quarter while driving operational efficiencies and strong
profitability, particularly in our International segment. We remain on
track to meet our goals for 2011," said Richard Reese, Iron Mountain's
Chairman and Chief Executive Officer. "We are moving forward with our
comprehensive strategic plan, which will result in payouts of
approximately $2.2 billion to stockholders through 2013. By sustaining
our leadership in North America and further optimizing our international
portfolio, we are confident we can enhance value for our stockholders."
Key Financial Highlights - Q2/2011
Iron Mountain reported total consolidated revenues of $763 million for
the second quarter, a 5% increase over the prior year period, as
business trends remained consistent with recent quarters. Storage
revenue internal growth was 3% in the quarter driven by continued strong
performance in the International Physical segment and sustained growth
in North America. Global records management net volumes increased
approximately 2% in the quarter over prior year levels, consistent with
first quarter performance. Core service revenue internal growth was flat
compared to the prior year period as strong hybrid service revenue
growth and increased fuel surcharges offset continued softness in core
service activity levels. Total core revenue internal growth was 2% in
the quarter.
Complementary service revenue internal growth was 4% in the quarter
driven primarily by higher recycled paper prices. Reported revenue for
the quarter was reduced by $6 million for the estimated cumulative
impact of complex retroactive pricing adjustments involving a unique
five-year customer agreement. Internal growth calculations exclude this
adjustment.
The Company reported gross profits (excluding depreciation and
amortization) of $452 million yielding a gross profit margin of 59.2%
compared to 59.3% in the second quarter of 2010. Both storage and
service gross margins were flat compared to the prior year. Within
service gross margins, gains from higher recycled paper revenues were
offset by the business mix impacts related to softness in core service
activity. The revenue adjustment described above reduced the gross
margin for the quarter by 30 basis points.
Adjusted operating income before depreciation, amortization and goodwill
impairment (Adjusted OIBDA) for the quarter was $227 million, down 3%
compared to the second quarter of 2010. Included in Adjusted OIBDA for
the quarter was $10 million of advisory fees and other costs related to
our recent proxy contest. These costs reduced year-over-year growth by
four percentage points. Selling, general and administrative expenses
(excluding costs related to our recent proxy contest) were up 9%
compared to the prior year period driven by planned increases in sales
expense and higher incentive compensation accruals compared to low prior
year levels. Operating income for the second quarter of 2011 was $147
million compared to $158 million for the second quarter of 2010
reflecting the revenue adjustment and increased overhead as described
above.
Income from Continuing Operations was $66 million for the quarter, or
$0.32 per diluted share, compared to $49 million, or $0.24 per diluted
share, for the second quarter of 2010. The increase was primarily due to
lower interest expense driven by previously announced debt redemptions
and a lower effective tax rate in the second quarter of 2011 compared to
the prior year period. The structural tax rate for the second quarter
was 39%. Including the impact of discrete tax items, the effective tax
rate for the quarter was 32%. The effective tax rate for the second
quarter of 2010 was 52%. Adjusted EPS for the quarter was $0.29 per
diluted share, including the $0.03 per share impact of the proxy costs
described above, compared to $0.32 for the same prior year period.
Capital expenditures excluding real estate totaled $73 million, or 4.8%
of revenues, in the first six months of 2011. The Company is sustaining
capital efficiency gains reflecting ongoing control over spending levels
and reductions due to moderated growth rates.
The Company's FCF (See Appendix B) for the six months ended June 30,
2011 was $140 million compared to $150 million for the six months ended
June 30, 2010 reflecting a higher use of working capital in 2011, which
more than offset higher income from continuing operations and lower
capital spending. As of June 30, 2011, the Company had approximately $1
billion of liquidity, including cash of $271 million and availability
under its revolving credit facility of $718 million.
The Company's consolidated leverage ratio of net debt to EBITDA (as
defined by its senior credit facility) was 2.8 times at June 30, 2011.
This ratio is well below the covenant limitation of 5.5 times included
in its senior credit facility. In June 2011, the Company refinanced its
senior credit securing a $725 million revolving credit facility and $500
million in term loans. These facilities mature in June 2016.
Dividends and Share Repurchases
On June 13, 2011, Iron Mountain announced that its board of directors
declared a quarterly dividend of $0.25 per share, an increase of 33%
over the dividend previously paid. The dividend was paid on July 15,
2011 to shareholders of record as of June 24, 2011. In May 2011, the
Company announced that its board of directors approved an increase in
the amount authorized under its existing share repurchase program of up
to an additional $850 million for a total of $1.2 billion. At the same
time, the Company announced that it entered into prepaid variable share
repurchase agreements with affiliates of each of J.P. Morgan Securities
LLC and Morgan Stanley & Co. Incorporated to repurchase an aggregate of
$250 million of its common stock, which is expected to be completed in
August 2011.
The Company did not repurchase any shares in the second quarter of 2011.
We expect the $250 million prepaid variable repurchase program initiated
in Q2 will result in the retirement of approximately 7-8 million shares
when completed in August 2011. During the first six months of 2011, the
Company repurchased 0.4 million shares of its common stock for a total
aggregate purchase price of approximately $11 million under its existing
share repurchase program. As of June 30, 2011, the Company had
repurchased an aggregate of 5.1 million shares for a total cost of
approximately $122 million over the life of its repurchase program,
which began in the first quarter of 2010. Including the $250 million
committed to the prepaid variable share repurchase program, there is
approximately $1.1 billion remaining under the existing authorization
for future share repurchases as of the end of the second quarter of 2011.
Divestitures
In June 2011, the Company completed the sale of its online backup &
recovery, digital archiving and eDiscovery solutions businesses to
Autonomy Corporation plc (LSE: AU. or AU.L) for $396 million in cash,
consisting of the $380 million purchase price and a $16 million
preliminary working capital adjustment that remains subject to customary
post-closing adjustments. In connection with the strategic portfolio
review of certain of its international operations, the Company has
decided to divest its New Zealand operations. As a result, each of these
businesses will be treated as discontinued operations for all periods
presented.
Financial Performance Outlook
The Company is revising its FY 2011 guidance to reflect the recent sale
of its digital businesses and the expected divestiture of its New
Zealand operations. The company also refined its revenue outlook
modestly to incorporate current commodity price levels. We expect
reported revenue growth to be in the 4% to 6% range for the full year
supported by internal growth in the range of 1% to 3%. Our outlook is
for Adjusted OIBDA growth in 2011 to be in the (2)% to 1% range and
includes planned incremental sales & marketing investments and a return
to normal incentive compensation levels compared to relatively lower
levels in 2010. Included in the Adjusted OIBDA outlook is $15 million of
costs related to our recent proxy contest, which will lower full year
growth by 2%. Compared to our prior outlook for Adjusted OIBDA, the
modest positive impact of higher commodity prices on revenue was offset
by stranded costs in connection with the sale of the digital business
and higher fuel costs. Adjusted EPS is expected to be in the range of
$1.19 to $1.27 including accretive impacts from the digital divestiture.
The calculation of Adjusted EPS assumes a 39% structural tax rate and
202 million shares outstanding. The impact of the $250 million prepaid
variable share repurchase program is not included in these estimates as
it will not be completed until early August 2011. The Company expects
capital expenditures for the year to be approximately $230 million. Our
2011 outlook is for FCF to be in the range of $370 million to $405
million.
This guidance is based on current expectations and does not include the
potential impact of any future acquisitions or divestitures or other
items as noted above (dollars in millions):
|
|
|
|
|
|
|
|
Year Ending
December 31, 2011
|
|
% Growth vs.
2010
|
|
|
Low |
|
High |
|
As Reported |
|
Revenues
|
|
$3,040
|
|
$3,090
|
|
4% - 6%
|
|
Adjusted OIBDA
|
|
$916
|
|
$944
|
|
(2)% - 1%
|
|
Adjusted EPS
|
|
$1.19
|
|
$1.27
|
|
(7)% - (1)%
|
|
FCF
|
|
$370
|
|
$405
|
|
|
|
Capital Expenditures
|
|
~$230
|
|
|
|
Iron Mountain's conference call to discuss its second quarter 2011
financial results and full year 2011 outlook will be held today at 8:30
a.m. Eastern Time. The Company will simulcast the conference call on its
Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation and
replays of the conference call will be available on the Web site for
future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) provides information management
services that help organizations lower the costs, risks and
inefficiencies of managing their physical and digital data. The
Company's solutions enable customers to protect and better use their
information--regardless of its format, location or lifecycle stage--so
they can optimize their business and ensure proper recovery, compliance
and discovery. Founded in 1951, Iron Mountain manages billions of
information assets, including business records, electronic files,
medical data, emails and more for organizations around the world. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
federal securities laws, and is subject to the safe-harbor created by
such Act. Forward-looking statements include our 2011 financial
performance outlook and statements regarding our goals, beliefs, future
growth strategies, investment objectives, plans and current
expectations, such as our expected divestiture of our New Zealand
operations and intent and ability to repurchase shares and pay
dividends. These statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results to be
materially different from those contemplated in the forward-looking
statements. Such factors include, but are not limited to: (i) the cost
to comply with current and future laws, regulations and customer demands
relating to privacy issues; (ii) the impact of litigation or disputes
that may arise in connection with incidents in which the Company fails
to protect its customers' information;(iii) changes in the price
for the Company's services relative to the cost of providing such
services; (iv) changes in customer preferences and demand for the
Company's services;(v) the cost or potential liabilities
associated with real estate necessary for the Company's business; (vi)
the performance of business partners upon whom the Company depends for
technical assistance or management expertise outside the United States;
(vii) changes in the political and economic environments in the
countries in which the Company's international subsidiaries operate;
(viii) the successful completion of the divestiture of our New Zealand
business; (ix) claims that the Company's technology violates the
intellectual property rights of a third party; (x) the impact of legal
restrictions or limitations under stock repurchase plans on price,
volume or timing of stock repurchases; (xi) the impact of alternative,
more attractive investments on dividends or stock repurchases; (xii) the
Company's ability or inability to complete acquisitions on satisfactory
terms and to integrate acquired companies efficiently; (xiii) other
trends in competitive or economic conditions affecting the Company's
financial condition or results of operations not presently contemplated;
and (xiv) other risks described more fully in the Company's most
recently filed Annual Report on Form 10-K under "Item 1A. Risk Factors"
and other documents that the Company files with the Securities and
Exchange Commission from time to time. Except as required by law, Iron
Mountain undertakes no obligation to release publicly the result of any
revision to these forward-looking statements that may be made to reflect
events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.
APPENDIX A
|
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share data)
|
|
|
Q2/2010 |
|
|
Q2/2011 |
|
Inc (Dec) |
|
|
YTD/2010 |
|
|
YTD/2011 |
|
Inc (Dec) |
|
Revenues
|
|
|
$
|
725
|
|
|
$
|
763
|
|
5%
|
|
|
$
|
1,450
|
|
|
$
|
1,513
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
$
|
430
|
|
|
$
|
452
|
|
5%
|
|
|
$
|
845
|
|
|
$
|
882
|
|
4%
|
|
Gross Margin %
|
|
|
|
59.3%
|
|
|
|
59.2%
|
|
|
|
|
|
58.2%
|
|
|
|
58.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
$
|
233
|
|
|
$
|
227
|
|
(3)%
|
|
|
$
|
448
|
|
|
$
|
443
|
|
(1)%
|
|
Adjusted OIBDA Margin %
|
|
|
|
32.2%
|
|
|
|
29.7%
|
|
|
|
|
|
30.9%
|
|
|
|
29.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
$
|
158
|
|
|
$
|
147
|
|
(7)%
|
|
|
$
|
298
|
|
|
$
|
281
|
|
(6)%
|
|
Interest Expense, net
|
|
|
$
|
53
|
|
|
$
|
49
|
|
(7)%
|
|
|
$
|
106
|
|
|
$
|
98
|
|
(7)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
$
|
52
|
|
|
$
|
30
|
|
(42)%
|
|
|
$
|
97
|
|
|
$
|
47
|
|
(52)%
|
|
Effective tax rate
|
|
|
|
51.7%
|
|
|
|
31.5%
|
|
|
|
|
|
54.3%
|
|
|
|
24.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
$
|
49
|
|
|
$
|
66
|
|
34%
|
|
|
$
|
82
|
|
|
$
|
143
|
|
74%
|
|
Net Income Attributable to Iron Mountain
|
|
|
$
|
41
|
|
|
$
|
253
|
|
512%
|
|
|
$
|
67
|
|
|
$
|
326
|
|
388%
|
|
EPS from Continuing Operations - Diluted
|
|
|
$
|
0.24
|
|
|
$
|
0.32
|
|
|
|
|
$
|
0.40
|
|
|
$
|
0.71
|
|
|
|
Adj. EPS from Continuing Operations - Diluted
|
|
|
$
|
0.32
|
|
|
$
|
0.29
|
|
(9)%
|
|
|
$
|
0.56
|
|
|
$
|
0.56
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Major Components of Other Income (Expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Exchange Gains (Losses)
|
|
$
|
(4)
|
|
|
$
|
(2)
|
|
|
|
|
$
|
(9)
|
|
|
$
|
1
|
|
|
|
|
Change in Iron Mountain Europe FYE
|
|
$
|
--
|
|
|
$
|
--
|
|
|
|
|
$
|
(4)
|
|
|
$
|
--
|
|
|
|
|
Early Debt Extinguishment Losses
|
|
$
|
--
|
|
|
$
|
(2)
|
|
|
|
|
$
|
--
|
|
|
$
|
(1)
|
|
|
|
|
Gain on Poland acquisition
|
|
$
|
--
|
|
|
$
|
1
|
|
|
|
|
$
|
--
|
|
|
$
|
6
|
|
|
|
|
| Components of Revenue Growth: |
|
Q2/2011 |
|
YTD/2011 |
|
Storage internal growth rate
|
|
3%
|
|
3%
|
|
Core service internal growth rate
|
|
0% |
|
(1)% |
|
Core revenue internal growth rate
|
|
2%
|
|
2%
|
|
Complementary service internal growth rate
|
|
4% |
|
3% |
| Total internal growth rate |
|
2%
|
|
2%
|
|
Impact of acquisitions/divestitures
|
|
<1%
|
|
<1%
|
|
Impact of foreign currency and other
|
|
2% |
|
1% |
| Total revenue growth |
|
5% |
|
4% |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
The Company's internal growth rates represent the weighted average,
year-over-year revenue growth rates excluding the effects of foreign
currency rate fluctuations, acquisitions and divestitures.
The Company's core revenues are comprised of storage revenues plus core
service revenues. Included in core service revenues are revenues related
to the handling and transportation of items in storage and other
recurring revenue streams such as secure shredding service revenues,
recurring hybrid services and recurring project revenues.
Included in the Company's complementary revenues are revenues associated
with ancillary services, such as special projects, public sector
projects and fulfillment services, along with revenues from the sale of
recycled paper and other products such as cardboard boxes.
|
|
Constant Currency Growth Rates
|
|
Three Months Ended
June 30, 2011
|
|
Six Months Ended
June 30, 2011
|
|
|
As
Reported
|
|
Constant
Currency
|
|
As
Reported
|
|
Constant
Currency
|
|
Revenues
|
|
5%
|
|
2%
|
|
4%
|
|
2%
|
|
Adjusted OIBDA
|
|
(3)%
|
|
(5)%
|
|
(1)%
|
|
(2)%
|
|
Depreciation and Amortization
|
|
6%
|
|
2%
|
|
6%
|
|
4%
|
|
Operating Income
|
|
(7)%
|
|
(8)%
|
|
(6)%
|
|
(6)%
|
|
The Company conducts business in more than 35 countries on five
continents. As such, a considerable amount of our revenues and expenses
are denominated in foreign currencies. The Company's international
results are subject to fluctuations based on the changes in foreign
currency rates. The table above shows the growth rates of certain
operating statement line items on an as reported basis as well as on a
constant currency basis. The constant currency growth rates are
calculated by translating the 2010 results at the 2011 average exchange
rates.
APPENDIX B
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures.
We believe that these non-GAAP financial measures provide meaningful
supplemental information regarding the Company's operating results
primarily because they exclude amounts we do not consider part of
ongoing operating results when planning and forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that our non-GAAP financial measures also
facilitate the comparison by management and investors of results for
current periods and guidance for future periods with results for past
periods.
Adjusted Operating Income Before Depreciation, Amortization and
Goodwill Impairment, or Adjusted OIBDA
We use Adjusted OIBDA as an integral part of our planning and reporting
systems, and to evaluate the operating performance of the consolidated
business. We use multiples of current and projected Adjusted OIBDA in
conjunction with our discounted cash flow models to determine our
overall enterprise valuation and to evaluate acquisition targets. We
believe Adjusted OIBDA and Adjusted OIBDA Margin provide current and
potential investors with relevant and useful information regarding our
ability to generate cash flow to support business investment.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities less capital
expenditures (excluding real estate), net of proceeds from the sales of
property and equipment and other, net, and additions to customer
acquisition costs. Our management uses this measure when evaluating the
operating performance of our consolidated business. We believe this
measure provides relevant and useful information to our current and
potential investors. FCF is a useful measure in determining our ability
to generate excess cash flows for reinvestment in the business, for
discretionary deployment in investments such as real estate or
acquisition opportunities, returning of capital to shareholders and
voluntary prepayments of indebtedness.
Adjusted EPS
Adjusted EPS is defined as reported earnings per share excluding: (a)
gains and losses on the disposal/writedown of property, plant and
equipment, net; (b) goodwill impairment charges; (c) other (income)
expense, net; (d) tax impact of reconciling items and discrete tax
items; (e) income (loss) from discontinued operations; (f) income (loss)
on sale of discontinued operations; and (g) net income (loss)
attributable to noncontrolling interests. We do not believe these
excluded items to be indicative of our ongoing operating results and
they are not considered when we are forecasting our future results. We
believe Adjusted EPS is of value to investors when comparing our results
from past, present and future periods.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures:
Adjusted OIBDA reconciled to operating income and income from continuing
operations (in millions):
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
| Adjusted OIBDA |
|
$ |
233 |
|
$ |
227 |
|
$ |
448 |
|
$ |
443 |
|
Less:
|
|
(Gain)Loss on disposal/writedown of PP&E, net
|
|
|
--
|
|
|
--
|
|
|
(1)
|
|
|
1
|
|
|
|
Depreciation and Amortization
|
|
|
75 |
|
|
80 |
|
|
151 |
|
|
161 |
| Operating Income |
|
$ |
158 |
|
$ |
147 |
|
$ |
298 |
|
$ |
281 |
|
Less:
|
|
Interest Expense, net
|
|
|
53
|
|
|
49
|
|
|
106
|
|
|
98
|
|
|
|
Other (Income) Expense, net
|
|
|
4
|
|
|
3
|
|
|
13
|
|
|
(6)
|
|
|
|
Provision for Income Taxes
|
|
|
52 |
|
|
30 |
|
|
97 |
|
|
47 |
| Income from Continuing Operations |
|
$ |
49 |
|
$ |
66 |
|
$ |
82 |
|
$ |
143 |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
|
|
|
|
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Continuing Operations (in millions):
|
|
Six Months Ended
June 30,
|
|
|
|
2010 |
|
|
2011 |
| Free Cash Flows Before Acquisitions and Discretionary Investments |
|
$ |
150 |
|
$ |
140 |
|
Add:
|
|
Capital Expenditures (excluding real estate), net
|
|
|
115
|
|
|
91
|
|
|
|
Additions to Customer Acquisition Costs
|
|
|
5 |
|
|
11 |
| Cash Flows From Continuing Operations |
|
$ |
270 |
|
$ |
241 |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
|
|
Adjusted EPS from Continuing Operations - FD reconciled to Reported EPS
from Continuing Operations - FD:
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
| Adjusted EPS from Continuing Operations - FD |
|
$ |
0.32 |
|
$ |
0.29 |
|
$ |
0.56 |
|
$ |
0.56 |
|
Less:
|
|
(Gain) Loss on disposal/writedown of PP&E, net
|
|
|
0.00
|
|
|
0.00
|
|
|
(0.01)
|
|
|
0.00
|
|
|
|
Other (Income) Expense, net
|
|
|
0.02
|
|
|
0.01
|
|
|
0.06
|
|
|
(0.03)
|
|
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
0.06 |
|
|
(0.04) |
|
|
0.11 |
|
|
(0.12) |
| Reported EPS from Continuing Operations - FD |
|
$ |
0.24 |
|
$ |
0.32 |
|
$ |
0.40 |
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
| Weighted average common shares outstanding - Diluted (000s) |
|
|
204,210 |
|
|
203,311 |
|
|
204,458 |
|
|
202,281 |
|
Columns may not foot due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Amounts in Thousands except Per Share Data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
2010 |
|
|
2011 |
|
|
|
|
2010 |
|
|
2011 |
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
Storage
|
|
$
|
398,131
|
|
$
|
420,568
|
|
|
|
$
|
796,378
|
|
$
|
837,651
|
|
Service
|
|
|
326,652 |
|
|
342,321 |
|
|
|
|
653,985 |
|
|
675,530 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
724,783
|
|
|
762,889
|
|
|
|
|
1,450,363
|
|
|
1,513,181
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
294,681
|
|
|
311,382
|
|
|
|
|
605,770
|
|
|
630,865
|
|
Selling, General and Administrative
|
|
|
196,775
|
|
|
224,569
|
|
|
|
|
396,560
|
|
|
439,696
|
|
Depreciation and Amortization
|
|
|
75,499
|
|
|
79,778
|
|
|
|
|
151,113
|
|
|
160,857
|
|
(Gain) Loss on Disposal / Writedown of Property, Plant and
Equipment, Net
|
|
|
(139)
|
|
|
(211)
|
|
|
|
|
(1,156)
|
|
|
512
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
566,816 |
|
|
615,518 |
|
|
|
|
1,152,287 |
|
|
1,231,930 |
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
157,967
|
|
|
147,371
|
|
|
|
|
298,076
|
|
|
281,251
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
52,617
|
|
|
49,011
|
|
|
|
|
105,533
|
|
|
97,998
|
|
OTHER EXPENSE (INCOME), NET
|
|
|
4,148 |
|
|
2,657 |
|
|
|
|
12,908 |
|
|
(6,296) |
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision for Income Taxes
|
|
|
101,202
|
|
|
95,703
|
|
|
|
|
179,635
|
|
|
189,549
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
52,274 |
|
|
30,173 |
|
|
|
|
97,482 |
|
|
46,858 |
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
48,928
|
|
|
65,530
|
|
|
|
|
82,153
|
|
|
142,691
|
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
(7,176)
|
|
|
(5,832)
|
|
|
|
|
(14,562)
|
|
|
(8,374)
|
|
GAIN ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
-- |
|
|
193,349 |
|
|
|
|
-- |
|
|
193,349 |
|
NET INCOME
|
|
|
41,752
|
|
|
253,047
|
|
|
|
|
67,591
|
|
|
327,666
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to the Noncontrolling Interests
|
|
|
460
|
|
|
363
|
|
|
|
|
733
|
|
|
1,522
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
$ |
41,292 |
|
$ |
252,684 |
|
|
|
$ |
66,858 |
|
$ |
326,144 |
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER SHARE - BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
$ |
0.24 |
|
$ |
0.32 |
|
|
|
$ |
0.40 |
|
$ |
0.71 |
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
$ |
(0.04) |
|
$ |
0.93 |
|
|
|
$ |
(0.07) |
|
$ |
0.92 |
|
Net Income Attributable to Iron Mountain Incorporated
|
|
$ |
0.20 |
|
$ |
1.25 |
|
|
|
$ |
0.33 |
|
$ |
1.62 |
|
EARNINGS (LOSS) PER SHARE - DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
$
|
0.24
|
|
$
|
0.32
|
|
|
|
$
|
0.40
|
|
$
|
0.71
|
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
$ |
(0.04) |
|
$ |
0.92 |
|
|
|
$ |
(0.07) |
|
$ |
0.91 |
|
Net Income Attributable to Iron Mountain Incorporated
|
|
$ |
0.20 |
|
$ |
1.24 |
|
|
|
$ |
0.33 |
|
$ |
1.61 |
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$ |
0.0625 |
|
$ |
0.2500 |
|
|
|
$ |
0.1250 |
|
$ |
0.4375 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC
|
|
|
203,006 |
|
|
201,653 |
|
|
|
|
203,294 |
|
|
200,941 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED
|
|
|
204,210 |
|
|
203,311 |
|
|
|
|
204,458 |
|
|
202,281 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
$ |
233,327 |
|
$ |
226,938 |
|
|
|
$ |
448,033 |
|
$ |
442,620 |
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in Thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December 31,
2010
|
|
|
|
June 30,
2011
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
258,693
|
|
|
|
$
|
271,424
|
|
Restricted Cash
|
|
|
35,105
|
|
|
|
|
35,108
|
|
Accounts Receivable (less allowances of $21,545 and $23,258,
respectively)
|
|
|
533,070
|
|
|
|
|
577,616
|
|
Other Current Assets
|
|
|
176,208
|
|
|
|
|
172,372
|
|
Assets Held for Sale
|
|
|
202,726 |
|
|
|
|
13,126 |
|
Total Current Assets
|
|
|
1,205,802 |
|
|
|
|
1,069,646 |
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
4,178,652
|
|
|
|
|
4,298,306
|
|
Less: Accumulated Depreciation
|
|
|
(1,702,825) |
|
|
|
|
(1,820,107) |
|
Property, Plant and Equipment, net
|
|
|
2,475,827 |
|
|
|
|
2,478,199 |
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
2,282,137
|
|
|
|
|
2,358,129
|
|
Other Non-current Assets, net
|
|
|
445,967 |
|
|
|
|
504,725 |
|
Total Other Assets
|
|
|
2,728,104 |
|
|
|
|
2,862,854 |
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
6,409,733 |
|
|
|
$ |
6,410,699 |
|
|
|
|
|
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
$
|
96,603
|
|
|
|
$
|
66,199
|
|
Other Current Liabilities
|
|
|
703,821
|
|
|
|
|
728,851
|
|
Liabilities Held for Sale
|
|
|
57,222 |
|
|
|
|
3,342 |
|
Total Current Liabilities
|
|
|
857,646
|
|
|
|
|
798,392
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
2,912,465
|
|
|
|
|
2,866,920
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
676,360
|
|
|
|
|
683,278
|
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS' EQUITY
|
|
|
1,955,845
|
|
|
|
|
2,053,606
|
|
NONCONTROLLING INTERESTS
|
|
|
7,417 |
|
|
|
|
8,503 |
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
1,963,262 |
|
|
|
|
2,062,109 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$ |
6,409,733 |
|
|
|
$ |
6,410,699 |
SOURCE: Iron Mountain Incorporated
Investor Relations Contact:
Iron Mountain Incorporated
Stephen P. Golden, 617-535-4766
Vice President, Investor Relations
sgolden@ironmountain.com