-
Q1 2012 results in line with expectations supported by 3% constant
currency storage revenue growth
-
Company continues to drive higher returns in the International
Business segment with 15% constant currency Adjusted OIBDA growth
-
Company achieves market leadership position in Brazil with the
acquisition of Grupo Store
-
Company increases guidance to add impact of Brazilian acquisition for
the balance of the year
BOSTON, Apr 26, 2012 (BUSINESS WIRE) --Iron
Mountain Incorporated (NYSE: IRM), the information management
company, today announced its financial results for the first quarter
ended March 31, 2012. The Company reported solid operating results for
the quarter in line with expectations, including total revenues of $746
million and Adjusted OIBDA of $221 million. Adjusted EPS for the quarter
was $0.29 per share ($0.35 per share on a reported basis). Continued
strong results in the International Business segment, including constant
currency revenue growth of 5% and Adjusted OIBDA growth of 15%, were a
key driver of the overall financial performance in the quarter. In April
2012, the Company expanded its operations in the high-growth Brazilian
market with the acquisition of Sao Paolo-based Grupo Store ("Store").
The Company is reiterating its guidance for full-year 2012 and adding
the impact of the Brazilian acquisition to this outlook.
"2012 is off to a good start supported by continued solid storage
revenue growth," said Richard Reese, Iron Mountain's Chairman and Chief
Executive Officer. "North America performed as planned, sustaining high
returns and our overall financial performance was again highlighted by
strong results in our International business. We drove higher Adjusted
OIBDA margins in that segment, supported by strong gains in Latin
America and Western European markets. Consistent with our strategy to
attain market leadership in high-growth emerging markets, we acquired
Store, a leading records management business in Brazil. This is a great
business in an important market that will help drive growth and returns
in our international business."
Iron Mountain's first quarter 2012 results met expectations as the
underlying business trends remained consistent. Revenue for the quarter
was $746 million, a 1% increase (constant currency) compared to the same
prior year period. Storage growth, a key driver of revenue performance,
was sustained at 3% on a constant currency basis, supported by strong
performance in our International Business segment and consistent volume
and price trends in North America. On the service side, we continued to
see strong growth in our hybrid services with additional growth coming
from increased project revenues. Activity-based services, particularly
in North America, declined moderately, as expected. Commodity-based
revenues also impacted total revenue performance as a 31% year-over-year
decline in average recycled paper prices in the first quarter of 2012
more than offset increased revenues from fuel surcharges. Unfavorable
foreign currency rate changes reduced reported revenues by approximately
1%. Our Adjusted OIBDA margin increased 40 basis points in the first
quarter of 2012 compared to the same prior year period, driven by profit
gains in our International Business segment.
Three-year Strategic Plan Update
In April 2011, we announced a new three-year strategic plan. The plan
contained three key areas of operating focus: (i) sustain cash flows and
leadership in the North American Business segment, (ii) drive
substantial improvements in our attractive, growing international
portfolio and (iii) focus on our core physical business.
We continue to advance our strategic plan and achieve key milestones,
including driving higher returns in our International Business segment,
establishing a leadership position in a key emerging market (Brazil) and
completing the first $1.2 billion phase of our $2.2 billion stockholder
payout commitment. The International Business segment reported strong
constant currency revenue growth rates of 5% for total revenue and 7%
for storage revenue compared to the first quarter of 2011. Adjusted
OIBDA increased 15% (constant currency) in this segment, keeping us on
track to achieve our goal of 700 basis points of margin expansion by the
end of 2013.
Investing in high-growth, high-potential markets such as Brazil is key
to our strategy for substantial improvement in our attractive
international portfolio. Our recently completed acquisition of Sao
Paolo-based Store is consistent with that strategy and establishes us as
a leading records management company in this important international
market. Strong revenue growth and expected post-integration margin
expansion will help drive returns in the International Business segment
beyond this year.
Financial Review Q1/2012
Iron Mountain reported revenues of $746 million in the first quarter of
2012, flat compared to the same prior year period. Constant currency
revenue growth was 1%. Unfavorable foreign currency rate changes reduced
reported revenues by approximately 1%. Consistent storage revenue growth
was driven by sustained 2% and 7% constant currency growth in the North
American and International Business segments, respectively. Global
records management net volumes increased by more than 1% over prior year
levels, in line with recent quarterly performance. Service revenue
growth was (2)% in the first quarter of 2012 on a constant currency
basis. Strong hybrid revenue performance and increased revenues from
projects were more than offset by expected declines in activity-based
core service revenues, primarily in North America, consistent with prior
quarters, and lower recycled paper prices. The decrease in paper prices
drove a $5 million reduction in revenues and Adjusted OIBDA.
Gross profit was $431 million, or 57.8% of revenues, for the first
quarter of 2012 compared to $430 million, or 57.6% of revenues, for the
same prior year period. Storage gross margins improved by 240 basis
points year-over-year due primarily to lower occupancy costs. Service
gross margins were down year-over-year due to decreased recycled paper
revenues, the reclassification of certain overhead expenses to cost of
sales, as previously disclosed, and the growth of lower margin
businesses, including our hybrid services. Adjusted OIBDA was $221
million for the first quarter of 2012, or 29.5% of revenues. Strong
profit growth in our International Business segment was a key driver of
overall Adjusted OIBDA margin performance.
Overhead cost control, including benefits from international cost
improvement initiatives, and the reclassification of certain overhead
expenses to cost of sales, drove a 1% decrease in selling, general and
administrative costs compared to the first quarter of 2011. Included in
overhead expense is approximately $2 million related to the work of the
special committee of the board of directors formed to evaluate ways to
maximize value through alternative financing, capital and tax
strategies--including the evaluation of a possible conversion to a real
estate investment trust.
Adjusted OIBDA, Adjusted EPS and FCF are non-GAAP financial measures.
Please see Appendix B of this press release for definitions of these
terms and a reconciliation of each non-GAAP measure to its most
comparable GAAP measure.
Income from continuing operations was $61 million for the quarter, or
$0.35 per diluted share, compared to $81 million, or $0.40 per diluted
share, for the first quarter of 2011. The decrease was primarily due to
higher interest expense related to higher debt levels in support of our
stockholder payout program and a higher effective tax rate.
The structural tax rate for the first quarter was 39%, as expected.
Including the impact of discrete tax items, primarily related to foreign
exchange rate changes, the effective tax rate for the quarter was
approximately 29%. Adjusted EPS for the first quarter of 2012 was $0.29
per diluted share, compared to $0.28 for the prior year period. The per
share benefits of the lower shares outstanding in the first quarter of
2012 compared to the prior year period was offset by increased interest
expense.
Capital expenditures excluding real estate in the first quarter of 2012
totaled $32 million, or 4.3% of revenues. Historically, capital spending
is lower in the beginning of the year and increases over the course of
the full year. We are currently spending to our plan and expect to meet
our full-year targets as discussed below. We spent $1 million on real
estate during the first quarter of 2012.
The Company's FCF for the quarter ended March 31, 2012 was $23 million
compared to $58 million for the quarter ended March 31, 2011, primarily
reflecting lower income from continuing operations and higher accrued
incentive compensation payouts compared to lower prior year levels. As
of March 31, 2012, the Company had $707 million of liquidity, including
cash of $178 million and availability under its revolving credit
facility of $529 million.
The Company's consolidated leverage ratio of net debt to EBITDA (as
defined by its senior credit facility) was 3.5x at March 31, 2012, at
the midpoint of our target 3x to 4x leverage range. This ratio is below
the covenant limitation of 5.5x included in our senior credit facility.
Acquisitions
In April 2012, the Company acquired Store, a leading information
management business based in Sao Paolo, Brazil, for approximately $80
million in cash.
Dividends and Share Repurchases
On March 8, 2012, Iron Mountain's board of directors declared a
quarterly dividend of $0.25 per share for stockholders of record as of
March 23, 2012, which was paid on April 13, 2012. During the first
quarter of 2012, the Company repurchased 1.1 million of its common
shares for an aggregate purchase price of $35 million. As of March 31,
2012, the Company had repurchased a total of 37.7 million of its common
shares for a total cost of approximately $1.1 billion since it began its
share repurchase program in March 2010. As of March 31, 2012, there was
approximately $66 million remaining under the existing authorization for
future share repurchases.
As part of its three-year strategic plan, the Company announced its
intention to return $2.2 billion in cash to stockholders by the end of
2013, with $1.2 billion being paid out by May 2012. Through March 31,
2012, the Company has returned $1.1 billion to stockholders against
these commitments, including $0.1 billion in ordinary dividends and $1.0
billion in share repurchases. The Company completed the first $1.2
billion phase of its payout commitment with its regular quarterly
dividend paid in April 2012.
Financial Performance Outlook
We are reiterating our full-year 2012 financial guidance and adding the
impact of the Store acquisition in Brazil. We are planning for
consistent revenue growth trends, excluding impacts from recent declines
in recycled paper prices. Supported by consistent storage internal
growth of approximately 3%, we are expecting underlying internal growth
to be between 1% and 3%, consistent with 2011 internal growth of 2%. A
31% decline in paper prices compared to the average for 2011 is
projected to reduce our internal growth rates by approximately 2% to a
range of (1)% to 2%. Moderate declines in North American core service
activities and lower paper prices will constrain service revenue growth
and partially offset storage revenue gains. At recent rates, foreign
currency exchange rates are expected to decrease reported revenue growth
by approximately 1%. Our outlook for constant currency Adjusted OIBDA
growth (excluding the impact of lower paper prices) is between 1% and
5%. Lower paper prices are expected to have a (5)% impact on Adjusted
OIBDA growth. We expect this decline will be partially offset by
continued Adjusted OIBDA margin expansion in our International Business
segment and sustained high returns in North America. As a result of the
Store acquisition, we are adding $25 million to our revenue outlook and
$5 million to our capital spending outlook. There will be no impact on
Adjusted OIBDA as operating profits will be offset by integration
expenses in 2012.
Adjusted EPS for 2012 is expected to be in the range of $1.20 to $1.36.
The per share benefit of fewer shares outstanding in 2012 will be offset
by lower Adjusted OIBDA as described above and higher interest expense
due to increased leverage in support of our stockholder payout program.
The calculation of Adjusted EPS assumes a 39% structural tax rate and
172 million shares outstanding. The Company expects capital expenditures
for the year to be approximately $220 million, including an estimated
$25 million for real estate. As a percent of revenues, capital
expenditures excluding real estate are expected to be slightly lower
than 2011. Our outlook is for FCF to be in the range of $320 million to
$360 million. Lower Adjusted OIBDA, higher interest and tax payments and
the impact of high year-end capital accruals will constrain FCF in 2012.
The increase in cash tax payments is due primarily to changes in the tax
law.
This guidance is based on current expectations and does not include the
potential impact of any future acquisitions or divestitures (dollars in
millions):
|
|
|
Year Ending
December 31, 2012
|
|
Constant Currency %
Growth vs. 2011
|
|
Constant Currency %
Growth (ex Paper(1))
vs. 2011
|
|
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Revenues
|
|
$2,990
|
|
$3,070
|
|
0%
|
|
3%
|
|
2%
|
|
4%
|
|
Adjusted OIBDA
|
|
$890
|
|
$930
|
|
(4)%
|
|
0%
|
|
1%
|
|
5%
|
|
Adjusted EPS
|
|
$1.20
|
|
$1.36
|
|
|
|
|
|
|
|
|
|
FCF
|
|
$320
|
|
$360
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
~$220
|
|
|
|
|
(1) Excluding the impact of changes in recycled paper prices
Iron Mountain's conference call to discuss its first quarter 2012
financial results and full year 2012 outlook will be held today at 8:30
a.m. Eastern Time. The Company will simulcast the conference call on its
Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation and
replays of the conference call will be available on the Web site for
future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) provides information management
services that help organizations lower the costs, risks and
inefficiencies of managing their physical and digital data. The
Company's solutions enable customers to protect and better use their
information--regardless of its format, location or lifecycle stage--so
they can optimize their business and ensure proper recovery, compliance
and discovery. Founded in 1951, Iron Mountain manages billions of
information assets, including business records, electronic files,
medical data, emails and more, for organizations around the world. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
other federal securities laws and is subject to the safe-harbor created
by such Act. Forward-looking statements include our 2012 financial
performance outlook and statements regarding our operations, economic
performance, financial condition, goals, beliefs, future growth
strategies, investment objectives, plans and current expectations, such
as our (1) expected increase in our Adjusted OIBDA margins in our
International Business segment, (2) commitment to future stock
repurchases and dividend payments, (3) the impact of the Store
acquisition; (4) expected divestiture of the Italian business, and (5)
expected target leverage ratio. The forward-looking statements are
subject to various known and unknown risks, uncertainties and other
factors. When we use words such as "believes," "expects," "anticipates,"
"estimates" or similar expressions, we are making forward-looking
statements. Although we believe that our forward-looking statements are
based on reasonable assumptions, our expected results may not be
achieved, and actual results may differ materially from our
expectations. Important factors that could cause actual results to
differ from expectations include, among others: (i) the cost to comply
with current and future laws, regulations and customer demands relating
to privacy issues; (ii) the impact of litigation or disputes that may
arise in connection with incidents in which we fail to protect our
customers' information; (iii) changes in the price for our services
relative to the cost of providing such services; (iv) changes in
customer preferences and demand for our services; (v) the adoption of
alternative technologies and shifts by our customers to storage of data
through non-paper based technologies; (vi) the cost or potential
liabilities associated with real estate necessary for our business;
(vii) the performance of business partners upon whom we depend for
technical assistance or management expertise outside the U.S.;
(viii) changes in the political and economic environments in the
countries in which our international subsidiaries operate; (ix) the
failure to consummate the sale of our Italian business; (x) claims that
our technology violates the intellectual property rights of a third
party; (xi) the impact of legal restrictions or limitations under stock
repurchase plans on price, volume or timing of stock repurchases;
(xii) the impact of alternative, more attractive investments on
dividends or stock repurchases; (xiii) our ability or inability to
complete acquisitions on satisfactory terms and to integrate acquired
companies efficiently; (xiv) other trends in competitive or economic
conditions affecting our financial condition or results of operations
not presently contemplated; and (xv) other risks described more fully in
the Company's most recently filed Annual Report on Form 10-K under "Item
1A. Risk Factors" and other documents that the Company files with the
Securities and Exchange Commission from time to time. Except as required
by law, the Company undertakes no obligation to release publicly the
result of any revision to these forward-looking statements that may be
made to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.
APPENDIX A
Selected Financial Data:
|
(dollars in millions, except per share data)
|
Q1/2011
|
|
Q1/2012
|
|
Inc (Dec)
|
|
Revenues
|
$
|
746
|
|
|
$
|
746
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
$
|
430
|
|
|
$
|
431
|
|
|
0
|
%
|
|
Gross Margin %
|
|
57.6
|
%
|
|
|
57.8
|
%
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
$
|
217
|
|
|
$
|
221
|
|
|
1
|
%
|
|
Adjusted OIBDA Margin %
|
|
29.1
|
%
|
|
|
29.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
$
|
138
|
|
|
$
|
142
|
|
|
3
|
%
|
|
Interest Expense, net
|
$
|
49
|
|
|
$
|
59
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
$
|
17
|
|
|
$
|
25
|
|
|
51
|
%
|
|
Effective tax rate
|
|
17.1
|
%
|
|
|
29.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
$
|
81
|
|
|
$
|
61
|
|
|
(25
|
)%
|
|
Net Income Attributable to Iron Mountain
|
$
|
73
|
|
|
$
|
55
|
|
|
(25
|
)%
|
|
EPS from Continuing Operations - Diluted
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
|
|
Adj. EPS from Continuing Operations - Diluted
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Components of Other Income (Expense), net:
|
|
|
|
|
|
Foreign Exchange Rate Gains (Losses)
|
$
|
3
|
|
|
$
|
3
|
|
|
|
|
Debt Extinguishment Gains (Losses)
|
$
|
1
|
|
|
$
|
--
|
|
|
|
|
Gain on Poland acquisition
|
$
|
5
|
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Revenue Growth:
|
Q1/2012
|
|
|
|
Storage internal growth rate
|
|
3
|
%
|
|
|
|
Core service internal growth rate
|
|
0
|
%
|
|
|
|
Core revenue internal growth rate
|
|
2
|
%
|
|
|
|
Complementary service internal growth rate
|
|
(9
|
)%
|
|
|
|
Total internal growth rate
|
|
1
|
%
|
|
|
|
Impact of acquisitions/divestitures
|
|
0
|
%
|
|
|
|
Impact of foreign currency and other
|
|
(1
|
)%
|
|
|
|
Total revenue growth
|
|
0
|
%
|
|
|
Columns may not foot due to rounding
The Company's internal growth rates represent the weighted average,
year-over-year revenue growth rates excluding the effects of foreign
currency exchange rate fluctuations, acquisitions and divestitures, and
certain other unusual items.
The Company's core revenues are comprised of storage revenues plus core
service revenues. Included in core service revenues are revenues related
to the handling and transportation of items in storage and other
recurring revenue streams such as secure shredding service revenues,
recurring hybrid services and recurring project revenues.
Included in the Company's complementary revenues are revenues associated
with ancillary services, such as special projects, public sector
projects and fulfillment services, along with revenues from the sale of
recycled paper and other products such as cardboard boxes.
|
Growth Rates
|
|
Three Months Ended
March 31, 2012
|
|
|
|
As
Reported
|
|
Constant
Currency
|
|
Revenues
|
|
0%
|
|
1%
|
|
Adjusted OIBDA
|
|
1%
|
|
2%
|
|
Depreciation and Amortization
|
|
(3)%
|
|
(2)%
|
|
Operating Income
|
|
3%
|
|
4%
|
The Company conducts business in more than 35 countries on five
continents. As such, a considerable amount of our revenues and expenses
are denominated in foreign currencies. The Company's international
results are subject to fluctuations based on the changes in foreign
currency rates. The table above shows the growth rates of certain
operating statement line items on an as reported basis as well as on a
constant currency basis. The constant currency growth rates are
calculated by translating the 2011 results at the 2012 average exchange
rates.
APPENDIX B
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures. We believe that these non-GAAP financial
measures provide meaningful supplemental information regarding the
Company's operating results primarily because they exclude amounts we do
not consider part of ongoing operating results when planning and
forecasting and assessing the performance of the organization or our
individual operating segments. We believe that our non-GAAP financial
measures also facilitate the comparison by management and investors of
results for current periods and guidance for future periods with results
for past periods.
Adjusted Operating Income Before Depreciation and Amortization, or
Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation,
amortization, impairment charges, and (gain) loss on disposal/write-down
of property, plant and equipment, net. We use Adjusted OIBDA as an
integral part of our planning and reporting systems and to evaluate the
operating performance of the consolidated business. We use multiples of
current and projected Adjusted OIBDA in conjunction with our discounted
cash flow models to determine our overall enterprise valuation and to
evaluate acquisition targets. We believe Adjusted OIBDA and Adjusted
OIBDA Margin provide current and potential investors with relevant and
useful information regarding our ability to generate cash flow to
support business investment.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities - Continuing
Operations less capital expenditures (excluding real estate), net of
proceeds from the sales of property and equipment and other, net, and
additions to customer acquisition costs. Our management uses this
measure when evaluating the operating performance of our consolidated
business. We believe this measure provides relevant and useful
information to our current and potential investors. FCF is a useful
measure in determining our ability to generate excess cash that may be
used for reinvestment in the business, discretionary deployment in
investments such as real estate or acquisition opportunities, returning
of capital to our stockholders and voluntary prepayments of indebtedness.
Adjusted Earnings Per Share from Continuing Operations, or Adjusted
EPS
Adjusted EPS is defined as reported earnings per share from continuing
operations excluding: (1) (gain) loss on the disposal/write-down of
property, plant and equipment, net; (2) intangible impairments; (3)
other (income) expense, net; and (4) tax impact of reconciling items and
discrete tax items. We do not believe these excluded items to be
indicative of our ongoing operating results, and they are not considered
when we are forecasting our future results. We believe Adjusted EPS is
of value to investors when comparing our results from past, present and
future periods.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures:
Adjusted OIBDA reconciled to operating income and income from continuing
operations (in millions):
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
Adjusted OIBDA
|
|
$
|
217
|
|
|
$
|
221
|
|
|
Less: (Gain)Loss on disposal/write-down of PP&E, net
|
|
|
--
|
|
|
|
1
|
|
|
Intangible impairments
|
|
|
--
|
|
|
|
--
|
|
|
Depreciation and Amortization
|
|
|
80
|
|
|
|
78
|
|
|
Operating Income
|
|
$
|
138
|
|
|
$
|
142
|
|
|
Less: Interest Expense, net
|
|
|
49
|
|
|
|
59
|
|
|
Other (Income) Expense, net
|
|
|
(9
|
)
|
|
|
(3
|
)
|
|
Provision for Income Taxes
|
|
|
17
|
|
|
|
25
|
|
|
Income from Continuing Operations
|
|
$
|
81
|
|
|
$
|
61
|
|
Columns may not foot due to rounding.
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Operating Activities from Continuing
Operations (in millions):
|
|
|
Three Months Ended
March 31,
|
|
|
|
2011
|
|
2012
|
|
Free Cash Flows Before Acquisitions and Discretionary Investments
|
|
$
|
58
|
|
$
|
23
|
|
Add: Capital Expenditures (excluding real estate), net
|
|
|
49
|
|
|
53
|
|
Additions to Customer Acquisition Costs
|
|
|
3
|
|
|
3
|
|
Cash Flows from Operating Activities from Continuing Operations
|
|
$
|
110
|
|
$
|
79
|
Columns may not foot due to rounding.
Adjusted EPS from Continuing Operations - FD reconciled to Reported EPS
from Continuing Operations - FD:
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
Adjusted EPS from Continuing Operations - FD
|
|
$
|
0.28
|
|
|
$
|
0.29
|
|
|
Less: (Gain) Loss on disposal/write-down of PP&E, net
|
|
|
--
|
|
|
|
--
|
|
|
Intangible impairments
|
|
|
--
|
|
|
|
--
|
|
|
Other (Income) Expense, net
|
|
|
(0.04
|
)
|
|
|
(0.02
|
)
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
(0.08
|
)
|
|
|
(0.04
|
)
|
|
Reported EPS from Continuing Operations - FD
|
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted (000s)
|
|
|
201,251
|
|
|
|
172,223
|
|
Columns may not foot due to rounding.
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
REVENUES:
|
|
|
|
|
|
Storage
|
|
$
|
415,705
|
|
|
$
|
425,341
|
|
|
Service
|
|
|
330,304
|
|
|
|
321,157
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
746,009
|
|
|
|
746,498
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
315,955
|
|
|
|
315,298
|
|
|
Selling, General and Administrative
|
|
|
212,755
|
|
|
|
210,660
|
|
|
Depreciation and Amortization
|
|
|
80,163
|
|
|
|
78,008
|
|
|
(Gain) Loss on Disposal/Write-down of Property, Plant and
Equipment,
Net
|
|
|
(464
|
)
|
|
|
719
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
608,409
|
|
|
|
604,685
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
137,600
|
|
|
|
141,813
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
48,618
|
|
|
|
58,784
|
|
|
OTHER INCOME, NET
|
|
|
(8,958
|
)
|
|
|
(3,304
|
)
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision
|
|
|
|
|
|
for Income Taxes
|
|
|
97,940
|
|
|
|
86,333
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
16,764
|
|
|
|
25,260
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
81,176
|
|
|
|
61,073
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
(6,557
|
)
|
|
|
(5,093
|
)
|
|
NET INCOME
|
|
|
74,619
|
|
|
|
55,980
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to the Noncontrolling
Interests
|
|
|
1,159
|
|
|
|
630
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
$
|
73,460
|
|
|
$
|
55,350
|
|
|
|
|
|
|
|
|
EARNINGS (LOSSES) PER SHARE - BASIC:
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
TOTAL LOSS FROM DISCONTINUED OPERATIONS
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
$
|
0.37
|
|
|
$
|
0.32
|
|
|
EARNINGS (LOSSES) PER SHARE - DILUTED:
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
TOTAL LOSS FROM DISCONTINUED OPERATIONS
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
$
|
0.37
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.1875
|
|
|
$
|
0.2500
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC
|
|
|
200,228
|
|
|
|
171,320
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED
|
|
|
201,251
|
|
|
|
172,223
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation, Amortization
|
|
|
|
|
|
and Intangible Impairments
|
|
$
|
217,299
|
|
|
$
|
220 540
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
|
March 31,
2012
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
179,845
|
|
|
$
|
178,293
|
|
|
Restricted Cash
|
|
|
35,110
|
|
|
|
35,112
|
|
|
Accounts Receivable (less allowances of $23,277
and
$23,206, respectively)
|
|
|
543,467
|
|
|
|
558,357
|
|
|
Other Current Assets
|
|
|
148,772
|
|
|
|
152,943
|
|
|
Assets of Discontinued Operations
|
|
7,256
|
|
|
7,294
|
|
|
Total Current Assets
|
|
|
914,450
|
|
|
|
931,999
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
4,232,594
|
|
|
|
4,244,184
|
|
|
Less: Accumulated Depreciation
|
|
|
(1,825,511
|
)
|
|
|
(1,841,526
|
)
|
|
Property, Plant and Equipment, net
|
|
|
2,407,083
|
|
|
|
2,402,658
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
2,254,268
|
|
|
|
2,282,621
|
|
|
Other Non-current Assets, net
|
|
465,457
|
|
|
469,344
|
|
|
Total Other Assets
|
|
|
2,719,725
|
|
|
|
2,751,965
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
6,041,258
|
|
|
$
|
6,086,622
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
$
|
73,320
|
|
|
$
|
63,229
|
|
|
Other Current Liabilities
|
|
|
772,393
|
|
|
|
707,052
|
|
|
Liabilities of Discontinued Operations
|
|
|
3,317
|
|
|
|
7,859
|
|
|
Total Current Liabilities
|
|
|
849,030
|
|
|
|
778,140
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
3,280,268
|
|
|
|
3,390,447
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
657,704
|
|
|
|
649,232
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS' EQUITY
|
|
|
1,245,688
|
|
|
|
1,259,616
|
|
|
NONCONTROLLING INTERESTS
|
|
|
8,568
|
|
|
|
9,187
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
1,254,256
|
|
|
|
1,268,803
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$
|
6,041,258
|
|
|
$
|
6,086,622
|
|
SOURCE: Iron Mountain Incorporated
Investor Relations Contact:
Iron Mountain Incorporated
Stephen
P. Golden, 617-535-4766
Vice President, Investor Relations
sgolden@ironmountain.com