Company Delivers Full-Year Results Consistent with Revenue, Adjusted
OIBDA and Adjusted EPS Guidance
Fourth Quarter Results Supported by Continued Solid Constant Dollar
Storage Rental Growth of 5%
BOSTON--(BUSINESS WIRE)--Feb. 28, 2013--
Iron
Mountain Incorporated (NYSE: IRM), the storage and information
management company, today reported financial and operating results for
the fourth quarter and year ended December 31, 2012. Total revenues for
the quarter were $758 million, up 2.2% compared with last year, driven
by solid storage rental growth. On a constant dollar (C$) basis, total
revenue growth for the fourth quarter was 2.5%, reflecting solid storage
rental gains of 4.8%, offset by a modest 0.5% decline in total service
revenues. Adjusted OIBDA for the fourth quarter was $207 million and
Adjusted EPS was $0.20 per share ($0.15 per share on a GAAP basis).
For the full-year, revenues were $3.0 billion, Adjusted OIBDA was $912
million and Adjusted EPS was $1.21 per share ($1.05 per share on a GAAP
basis), all within the Company’s full-year 2012 guidance.
Reconciliations of supplemental non-GAAP measures to GAAP measures may
be found in Appendix A or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.”
“Our solid operating performance in the fourth quarter concludes a year
of consistent growth in our storage rental business which more than
offset moderate declines in core services,” said
William Meaney
, Iron
Mountain’s president and chief executive officer. “Strong constant
dollar storage rental growth of 5% in the fourth quarter reflects
healthy increases of more than 12% in our international business, driven
by robust organic growth and acquisitions, and more than 2% in our North
American business.
“Looking forward, we are well positioned to deliver against our
financial objectives in 2013 and will continue to pursue strategies to
sustain the durability of our storage rental business. We have
opportunities to invest in fast-growing emerging markets through an
approach that is consistent with our focus on attractive returns. In
developed markets, we are tapping into the unvended segment and are
beginning to see results from the refocusing of our sales and account
management teams into vertical market segments. We will continue to
apply a strict capital allocation approach to our business,” Mr. Meaney
added.
Financial Review
Total revenue performance for the quarter was supported by strong
storage rental gains, which continued to provide a solid foundation for
overall financial performance and offset a modest decline in total
service revenues. A decrease in activity-based service revenues and
lower recycled paper revenues drove the decline in service revenues;
however, the negative impact of paper prices was much less than earlier
in 2012, as the steep decline in pricing began in the fourth quarter of
2011. Strong growth in Document Management Solutions and storage-related
services in Latin America helped to offset the decline in developed
market service revenues. Foreign currency rate changes had a minimal
impact on revenue growth rates during the quarter. Global storage volume
growth was 1.8% on a year-over-year basis, driven by a 9% increase in
international storage rental volumes and relatively flat North American
volumes. Net pricing increased approximately 2% in the quarter.
Adjusted OIBDA margins for the fourth quarter were down 480 basis points
(a decline of 120 basis points for the full-year), primarily driven by
service revenue declines, costs associated with accelerated facility
closures in the United Kingdom and the southeast United States,
international acquisitions (primarily the Grupo Store acquisition in
Brazil), and increased selling, general and administrative (SG&A)
expenses. The increase in SG&A costs was due primarily to the
realignment of the sales and account management organizations to enhance
focus on vertical market opportunities, changes to equity-based
incentive plans and year-end adjustments to accruals. Lower recycled
paper pricing negatively impacted Adjusted OIBDA margins by
approximately 35 basis points compared with the fourth quarter of 2011.
The Company remains on track toward our goal of achieving 25%
international margins by the end of 2013. Excluding the impact of the
2012 acquisitions and accelerated closure of the U.K. facility,
international margins improved by roughly 40 basis points in the fourth
quarter and 150 basis points for the full year.
The decline in Adjusted EPS for the quarter compared to the same prior
year period was due primarily to the impacts to Adjusted OIBDA noted
above and higher interest expense associated with additional borrowings
to support stockholder payout programs and costs related to the
Company’s proposed conversion to a real estate investment trust, or
REIT. These impacts more than offset lower depreciation and amortization
expense and lower income tax expense.
Free Cash Flow (FCF) for 2012 before acquisitions, real estate and
capital expenditures related to our proposed conversion to a REIT was
$347 million, slightly above the mid-point of the Company’s guidance of
$320 million to $360 million. Capital expenditures totaled $182 million
(excluding $54 million of acquired real estate and $13 million of
REIT-related capital expenditures), or 6.1% of revenues for the
full-year. The Company’s liquidity position remains strong at $911
million and its consolidated leverage ratio of net debt to EBITDA (as
defined by its senior credit facility) was 3.9x at quarter end, within
its target range of 3x to 4x.
Dividends
On November 21, 2012, the Company issued 17.0 million new shares of its
common stock in connection with the payment of the previously announced
special dividend of $700 million, or approximately $4.06 per share (the
“Special Dividend”). The Special Dividend, which represents a
significant portion of the distribution that would eventually be
required should the Company successfully convert to a REIT, was paid 80%
in stock and 20% in cash. Additionally, Iron Mountain’s board of
directors declared a quarterly dividend of $0.27 per share for
stockholders of record as of December 26, 2012, which was paid on
January 17, 2013. As a result of the additional shares issued in
connection with the Special Dividend, this quarterly dividend
represented an increase in the aggregate quarterly dividend paid of
nearly 10% over prior levels.
Financial Performance Outlook
Today the Company reiterated its 2013 full-year guidance for revenue,
Adjusted OIBDA and FCF originally issued at its Investor Day event in
October 2012. We have increased our capital expenditure outlook to
approximately $290 million, including approximately $75 million for real
estate. The increase in the capital spending outlook incorporates
approximately $22 million associated with the relocation of our Boston
headquarters announced in the fourth quarter of 2012 and approximately
$11 million for the acquisition of a previously leased facility in
Dallas, Texas in the first quarter of 2013. The FCF outlook is unchanged
from November as the increased outlook for capital expenditures is being
offset by lower cash taxes due to the timing of payments. Also, we have
updated our Adjusted EPS outlook to reflect our expectations for higher
depreciation and interest expense and the increase in shares outstanding
following the Special Dividend paid in November 2012. Adjusted EPS for
2013 is now expected to be in the range of $1.13 per share to $1.24 per
share assuming a tax rate of approximately 39% and 190 million weighted
average shares outstanding.
The Company also updated its preliminary outlook for REIT conversion
costs and related expenditures to reflect a more informed view of the
necessary costs particularly with respect to the international
conversions. We are investing to ensure that we are ready to convert to
a REIT effective January 1, 2014, including having our REIT-critical
systems operating in the third quarter of this year. We now expect the
2013 REIT Costs (as defined below) to include approximately $65 million
to $95 million of operating expenses, approximately $30 million to $45
million of capital expenditures and tax payments of approximately $105
million to $115 million. These items are not included in the outlook
presented below and would reduce FCF by $185 million to $230 million and
reported EPS by $0.26 to $0.36 per share.
This guidance is based on current expectations and does not include the
potential impact of any future acquisitions or divestitures (dollars in
millions, except per share data):
|
|
|
|
|
FY/2013 Outlook
|
|
($MM except per share data)
|
|
|
|
Current
|
|
|
Previous
|
|
|
C$ Growth
|
|
Revenues
|
|
|
|
$3,020 - $3,100
|
|
|
$3,020 - $3,100
|
|
|
0% - 3%(1)
|
|
Adjusted OIBDA(2)
|
|
|
|
$905 - $935
|
|
|
$905 - $935
|
|
|
(1)% - 2%
|
|
Adjusted EPS(2)(3)
|
|
|
|
$1.13 - $1.24
|
|
|
$1.18 - $1.28
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
Capex (ex RE)(2)(4)
|
|
|
|
~$215
|
|
|
~$190
|
|
|
|
|
Real Estate(5)
|
|
|
|
~$75
|
|
|
~$65
|
|
|
|
|
FCF (ex RE) (2)
|
|
|
|
$320 - $360
|
|
|
$320 - $360
|
|
|
|
(1) Includes (1)% - 2% internal revenue growth
(2) These items exclude costs and expenditures associated with the work
of the Strategic Review Special Committee of the board of directors and
the proposed REIT conversion
(3) Both the current and previous guidance have been adjusted to reflect
the increase in shares outstanding following the Special Dividend paid
on November 21, 2012.
(4) Includes ~$22 million for the relocation of the Boston headquarters
(5) Includes ~$30 million for data center construction
Iron Mountain’s conference call to discuss its fourth quarter and
full-year 2012 financial results and 2013 outlook will be held today at
8:30 a.m. Eastern Time. The Company will simulcast the conference call
on its Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation and
replays of the conference call will be available on the Web site for
future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) is a leading provider of storage
and information management solutions. The Company’s real estate network
of over 64 million square feet across more than 1,000 facilities in 35
countries allows it to serve customers around the world. And its
solutions for records management, data backup and recovery, document
management and secure shredding help organizations to lower storage
costs, comply with regulations, recover from disaster, and better use
their information for business advantage. Founded in 1951, Iron Mountain
stores and protects billions of information assets, including business
documents, backup tapes, electronic files and medical data. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
other securities laws and is subject to the safe-harbor created by such
Act. Forward-looking statements include our 2013 financial performance
outlook and statements regarding our operations, economic performance,
financial condition, goals, beliefs, future growth strategies,
investment objectives, plans and current expectations, such as our
estimated range of tax payments and other costs expected to be incurred
in connection with our proposed conversion to a REIT. These
forward-looking statements are subject to various known and unknown
risks, uncertainties and other factors. When we use words such as
"believes," "expects," "anticipates," "estimates" or similar
expressions, we are making forward-looking statements. Although we
believe that our forward-looking statements are based on reasonable
assumptions, our expected results may not be achieved, and actual
results may differ materially from our expectations. Important factors
that could cause actual results to differ from expectations include,
among others: (i) with regard to our estimated tax and other REIT
conversion costs, our estimates may not be accurate, and such costs may
turn out to be materially different than our estimates due to
unanticipated outcomes in the private letter rulings from the U.S
Internal Revenue Service, changes in our support functions and support
costs, the unsuccessful execution of internal planning, including
restructurings and cost reduction initiatives, or other factors; (ii)
the cost to comply with current and future laws, regulations and
customer demands relating to privacy issues; (iii) the impact of
litigation or disputes that may arise in connection with incidents in
which we fail to protect our customers' information; (iv) changes in the
price for our storage and information management services relative to
the cost of providing such storage and information management services;
(v) changes in customer preferences and demand for our storage and
information management services; (vi) the adoption of alternative
technologies and shifts by our customers to storage of data through
non-paper based technologies; (vii) the cost or potential liabilities
associated with real estate necessary for our business; (viii) the
performance of business partners upon whom we depend for technical
assistance or management expertise outside the U.S.; (ix) changes in the
political and economic environments in the countries in which our
international subsidiaries operate; (x) claims that our technology
violates the intellectual property rights of a third party; (xi) the
cost of our debt; (xii) the impact of alternative, more attractive
investments on dividends; (xiii) our ability or inability to complete
acquisitions on satisfactory terms and to integrate acquired companies
efficiently; (xiv) other trends in competitive or economic conditions
affecting our financial condition or results of operations not presently
contemplated; and (xv) other risks described more fully in the Company’s
most recently filed Annual Report on Form 10-K and the Company’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, in
each case, under “Item 1A. Risk Factors,” and other documents that the
Company files with the Securities and Exchange Commission from time to
time. Except as required by law, the Company undertakes no obligation to
release publicly the result of any revision to these forward-looking
statements that may be made to reflect events or circumstances after the
date hereof or to reflect the occurrence of unanticipated events.
APPENDIX A
We have presented in this earnings release financial data (Adjusted
OIBDA, Adjusted OIBDA Margin %, Adjusted EPS and FCF) that exclude
certain costs associated with the Company’s 2011 proxy contest, the work
of the Strategic Review Special Committee of the board of directors and
the Company’s proposed REIT conversion (collectively, “REIT Costs”).
Reconciliations of supplemental non-GAAP measures to GAAP measures are
presented below or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.” We believe the adjusted data provides
meaningful supplemental information regarding the Company’s operating
results primarily because they exclude amounts we do not consider part
of ongoing operating results when planning and forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that the adjusted data also facilitates the
comparison by management and investors of results for current periods
and guidance for future periods with results for past periods.
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share data)
|
|
|
|
Q4/2011
|
|
|
Q4/2012
|
|
|
Inc (Dec)
|
|
|
FY 2011
|
|
|
FY 2012
|
|
|
Inc (Dec)
|
|
Revenues
|
|
|
|
$
|
742
|
|
|
|
$
|
758
|
|
|
|
2.2
|
%
|
|
|
$
|
3,015
|
|
|
|
$
|
3,005
|
|
|
|
(0.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
|
$
|
427
|
|
|
|
$
|
420
|
|
|
|
(1.5
|
)%
|
|
|
$
|
1,770
|
|
|
|
$
|
1,728
|
|
|
|
(2.3
|
)%
|
|
Gross Margin %
|
|
|
|
|
57.5
|
%
|
|
|
|
55.4
|
%
|
|
|
|
|
|
|
58.7
|
%
|
|
|
|
57.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
|
$
|
238
|
|
|
|
$
|
207
|
|
|
|
(13.1
|
)%
|
|
|
$
|
950
|
|
|
|
$
|
912
|
|
|
|
(4.0
|
)%
|
|
Adjusted OIBDA Margin %
|
|
|
|
|
32.0
|
%
|
|
|
|
27.2
|
%
|
|
|
|
|
|
|
31.5
|
%
|
|
|
|
30.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
$
|
149
|
|
|
|
$
|
103
|
|
|
|
(31.4
|
)%
|
|
|
$
|
571
|
|
|
|
$
|
557
|
|
|
|
(2.5
|
)%
|
|
Interest Expense, net
|
|
|
|
$
|
58
|
|
|
|
$
|
64
|
|
|
|
10.7
|
%
|
|
|
$
|
205
|
|
|
|
$
|
243
|
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
$
|
47
|
|
|
|
$
|
27
|
|
|
|
(42.5
|
)%
|
|
|
$
|
246
|
|
|
|
$
|
183
|
|
|
|
(25.5
|
)%
|
|
Adj. EPS from Continuing Operations – FD
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.20
|
|
|
|
(39.4
|
)%
|
|
|
$
|
1.36
|
|
|
|
$
|
1.21
|
|
|
|
(11.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures. We believe that these non-GAAP financial
measures provide meaningful supplemental information regarding the
Company’s operating results primarily because they exclude amounts we do
not consider part of ongoing operating results when planning and
forecasting and assessing the performance of the organization or our
individual operating segments. We believe that our non-GAAP financial
measures also facilitate the comparison by management and investors of
results for current periods and guidance for future periods with results
for past periods.
Adjusted Operating Income Before Depreciation, Amortization,
Intangible Impairments, and REIT Costs, or Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation,
amortization, intangible impairments, gain (loss) on disposal/write-down
of property, plant and equipment, net, and REIT Costs. Adjusted OIBDA
Margin is calculated by dividing Adjusted OIBDA by total revenues. These
measures are an integral part of the internal reporting system we use to
assess and evaluate the operating performance of our business. We use
multiples of current or projected Adjusted OIBDA in conjunction with our
discounted cash flow models to determine our overall enterprise
valuation and to evaluate acquisition targets. We believe Adjusted OIBDA
and Adjusted OIBDA Margin provide our current and potential investors
with relevant and useful information regarding our ability to generate
cash flow to support business investment.
Adjusted Earnings Per Share from Continuing Operations, or Adjusted
EPS
Adjusted EPS is defined as reported earnings per share from continuing
operations excluding: (1) (gain) loss on the disposal/write-down of
property, plant and equipment, net; (2) intangible impairments; (3) REIT
Costs; (4) other (income) expense, net; and (5) the tax impact of
reconciling items and discrete tax items. We do not believe these
excluded items to be indicative of our ongoing operating results, and
they are not considered when we are forecasting our future results. We
believe Adjusted EPS is of value to our current and potential investors
when comparing our results from past, present and future periods.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities from continuing
operations less capital expenditures (excluding real estate and capital
expenditures associated with the REIT conversion), net of proceeds from
the sales of property and equipment and other, net, and additions to
customer relationship and acquisition costs. REIT Costs are also
excluded from FCF. Our management uses this measure when evaluating the
operating performance of our consolidated business. We believe this
measure provides relevant and useful information to our current and
potential investors. FCF is a useful measure in determining our ability
to generate excess cash that may be used for reinvestment in the
business, discretionary deployment in investments such as real estate or
acquisition opportunities, returning of capital to our stockholders and
voluntary prepayments of indebtedness.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures:
Adjusted OIBDA reconciled to operating income and income from continuing
operations (in millions):
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Full-Year Ended
December 31,
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
Adjusted OIBDA
|
|
|
|
$
|
238
|
|
|
$
|
207
|
|
|
$
|
950
|
|
|
|
$
|
912
|
|
Less: Depreciation & Amortization
|
|
|
|
|
84
|
|
|
|
80
|
|
|
|
319
|
|
|
|
|
316
|
|
Intangible Impairments
|
|
|
|
|
4
|
|
|
|
--
|
|
|
|
47
|
|
|
|
|
--
|
|
Loss (Gain) on disposal/write-down of PP&E, net
|
|
|
|
|
--
|
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
|
4
|
|
REIT Costs
|
|
|
|
|
1
|
|
|
|
18
|
|
|
|
16
|
|
|
|
|
34
|
|
Operating Income
|
|
|
|
$
|
149
|
|
|
$
|
103
|
|
|
$
|
571
|
|
|
|
$
|
557
|
|
Less: Interest Expense, net
|
|
|
|
|
58
|
|
|
|
64
|
|
|
|
205
|
|
|
|
|
243
|
|
Other (Income) Expense, net
|
|
|
|
|
3
|
|
|
|
2
|
|
|
|
13
|
|
|
|
|
16
|
|
Provision for Income Taxes
|
|
|
|
|
41
|
|
|
|
10
|
|
|
|
106
|
|
|
|
|
115
|
|
Income from Continuing Operations
|
|
|
|
$
|
47
|
|
|
$
|
27
|
|
|
$
|
246
|
|
|
|
$
|
183
|
Adjusted EPS from Continuing Operations – FD reconciled to Reported EPS
from Continuing Operations – FD:
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Full-Year Ended
December 31,
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
Adjusted EPS from Continuing Operations – FD
|
|
|
|
$
|
0.33
|
|
|
$
|
0.20
|
|
|
|
$
|
1.36
|
|
|
|
$
|
1.21
|
|
|
Less: Loss (Gain) on disposal/write-down of PP&E, net
|
|
|
|
|
--
|
|
|
|
0.03
|
|
|
|
|
(0.01
|
)
|
|
|
|
0.03
|
|
|
Intangible Impairments
|
|
|
|
|
0.02
|
|
|
|
--
|
|
|
|
|
0.24
|
|
|
|
|
--
|
|
|
Other (Income) Expense, net
|
|
|
|
|
0.02
|
|
|
|
0.01
|
|
|
|
|
0.07
|
|
|
|
|
0.09
|
|
|
REIT Costs
|
|
|
|
|
--
|
|
|
|
0.10
|
|
|
|
|
0.08
|
|
|
|
|
0.20
|
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
|
|
0.03
|
|
|
|
(0.09
|
)
|
|
|
|
(0.28
|
)
|
|
|
|
(0.16
|
)
|
|
Reported EPS from Continuing Operations – FD
|
|
|
|
$
|
0.26
|
|
|
$
|
0.15
|
|
|
|
$
|
1.26
|
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – FD (000s)
|
|
|
|
|
182,470
|
|
|
|
181,967
|
|
|
|
|
195,938
|
|
|
|
|
174,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Operating Activities from Continuing
Operations (in millions):
|
|
|
|
|
Full-Year Ended
December 31,
|
|
|
|
|
|
2011
|
|
|
2012
|
|
Free Cash Flows Before Acquisitions and Discretionary Investments
|
|
|
|
$
|
467
|
|
|
$
|
347
|
|
Add: Capital Expenditures (excluding real estate), net
|
|
|
|
|
184
|
|
|
|
184
|
|
Additions to Customer Acquisition Costs
|
|
|
|
|
22
|
|
|
|
29
|
|
Less: REIT Conversion Costs, net of tax
|
|
|
|
|
10
|
|
|
|
24
|
|
REIT Conversion Capital Expenditures
|
|
|
|
|
--
|
|
|
|
13
|
|
REIT Conversion Tax Payments
|
|
|
|
|
--
|
|
|
|
80
|
|
Cash Flows from Operating Activities from Continuing Operations
|
|
|
|
$
|
664
|
|
|
$
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Amounts in Thousands except Per Share Data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage Rental
|
|
|
|
$
|
420,818
|
|
|
|
$
|
439,696
|
|
|
|
$
|
1,682,990
|
|
|
|
$
|
1,733,138
|
|
|
Service
|
|
|
|
|
321,019
|
|
|
|
|
318,771
|
|
|
|
|
1,331,713
|
|
|
|
|
1,272,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
|
|
741,837
|
|
|
|
|
758,467
|
|
|
|
|
3,014,703
|
|
|
|
|
3,005,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
|
|
315,307
|
|
|
|
|
338,411
|
|
|
|
|
1,245,200
|
|
|
|
|
1,277,113
|
|
|
Selling, General and Administrative
|
|
|
|
|
189,444
|
|
|
|
|
231,698
|
|
|
|
|
834,591
|
|
|
|
|
850,371
|
|
|
Depreciation and Amortization
|
|
|
|
|
83,564
|
|
|
|
|
79,882
|
|
|
|
|
319,499
|
|
|
|
|
316,344
|
|
|
Intangible Impairments
|
|
|
|
|
4,000
|
|
|
|
|
—
|
|
|
|
|
46,500
|
|
|
|
|
—
|
|
|
Loss (Gain) on Disposal / Write-down of Property, Plant and
Equipment, Net
|
|
|
|
|
59
|
|
|
|
|
5,915
|
|
|
|
|
(2,286
|
)
|
|
|
|
4,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
|
592,374
|
|
|
|
|
655,906
|
|
|
|
|
2,443,504
|
|
|
|
|
2,448,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
149,463
|
|
|
|
|
102,561
|
|
|
|
|
571,199
|
|
|
|
|
557,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
|
|
57,987
|
|
|
|
|
64,218
|
|
|
|
|
205,256
|
|
|
|
|
242,599
|
|
|
OTHER EXPENSE, NET
|
|
|
|
|
2,749
|
|
|
|
|
1,554
|
|
|
|
|
13,043
|
|
|
|
|
16,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for Income Taxes
|
|
|
|
|
88,727
|
|
|
|
|
36,789
|
|
|
|
|
352,900
|
|
|
|
|
298,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
|
|
41,345
|
|
|
|
|
9,529
|
|
|
|
|
106,488
|
|
|
|
|
114,873
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
47,382
|
|
|
|
|
27,260
|
|
|
|
|
246,412
|
|
|
|
|
183,493
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
(13,740
|
)
|
|
|
|
(1,074
|
)
|
|
|
|
(47,439
|
)
|
|
|
|
(6,774
|
)
|
|
GAIN (LOSS) ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
359
|
|
|
|
|
-
|
|
|
|
|
200,619
|
|
|
|
|
(1,885
|
)
|
|
NET INCOME
|
|
|
|
|
34,001
|
|
|
|
|
26,186
|
|
|
|
|
399,592
|
|
|
|
|
174,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to Noncontrolling Interests
|
|
|
|
|
1,945
|
|
|
|
|
692
|
|
|
|
|
4,054
|
|
|
|
|
3,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
$
|
32,056
|
|
|
|
$
|
25,494
|
|
|
|
$
|
395,538
|
|
|
|
$
|
171,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSSES) PER SHARE – BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
$
|
0.26
|
|
|
|
$
|
0.15
|
|
|
|
$
|
1.27
|
|
|
|
$
|
1.06
|
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
0.79
|
|
|
|
$
|
(0.05
|
)
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
$
|
0.18
|
|
|
|
$
|
0.14
|
|
|
|
$
|
2.03
|
|
|
|
$
|
0.99
|
|
|
EARNINGS (LOSSES) PER SHARE – DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
$
|
0.26
|
|
|
|
$
|
0.15
|
|
|
|
$
|
1.26
|
|
|
|
$
|
1.05
|
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
0.78
|
|
|
|
$
|
(0.05
|
)
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
$
|
0.18
|
|
|
|
$
|
0.14
|
|
|
|
$
|
2.02
|
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
$
|
0.2500
|
|
|
|
$
|
4.3300
|
|
|
|
$
|
0.9375
|
|
|
|
$
|
5.1200
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – BASIC
|
|
|
|
|
181,615
|
|
|
|
|
180,022
|
|
|
|
|
194,777
|
|
|
|
|
173,604
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – DILUTED
|
|
|
|
|
182,470
|
|
|
|
|
181,967
|
|
|
|
|
195,938
|
|
|
|
|
174,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
|
|
$
|
237,641
|
|
|
|
$
|
206,608
|
|
|
|
$
|
950,439
|
|
|
|
$
|
912,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in Thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2011
|
|
|
|
December 31,
2012
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
|
$
|
179,845
|
|
|
|
$
|
243,415
|
|
|
Restricted Cash
|
|
|
|
|
35,110
|
|
|
|
|
33,612
|
|
|
Accounts Receivable (less allowances of $23,277
and $25,209, respectively)
|
|
|
|
|
543,467
|
|
|
|
|
572,200
|
|
|
Other Current Assets
|
|
|
|
|
148,772
|
|
|
|
|
174,865
|
|
|
Assets of Discontinued Operations
|
|
|
|
7,256
|
|
|
|
-
|
|
|
Total Current Assets
|
|
|
|
|
914,450
|
|
|
|
|
1,024,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
|
|
4,232,594
|
|
|
|
|
4,443,323
|
|
|
Less: Accumulated Depreciation
|
|
|
|
|
(1,825,511
|
)
|
|
|
|
(1,965,596
|
)
|
|
Property, Plant and Equipment, net
|
|
|
|
|
2,407,083
|
|
|
|
|
2,477,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
2,254,268
|
|
|
|
|
2,334,759
|
|
|
Other Non-current Assets, net
|
|
|
|
465,457
|
|
|
|
521,761
|
|
|
Total Other Assets
|
|
|
|
|
2,719,725
|
|
|
|
|
2,856,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
$
|
6,041,258
|
|
|
|
$
|
6,358,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
|
|
$
|
73,320
|
|
|
|
$
|
92,887
|
|
|
Other Current Liabilities
|
|
|
|
|
772,393
|
|
|
|
|
812,066
|
|
|
Liabilities of Discontinued Operations
|
|
|
|
|
3,317
|
|
|
|
-
|
|
|
Total Current Liabilities
|
|
|
|
|
849,030
|
|
|
|
|
904,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
|
|
3,280,268
|
|
|
|
|
3,732,116
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
|
|
657,704
|
|
|
|
|
558,822
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS’ EQUITY
|
|
|
|
|
1,245,688
|
|
|
|
|
1,149,971
|
|
|
NONCONTROLLING INTERESTS
|
|
|
|
|
8,568
|
|
|
|
|
12,477
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
1,254,256
|
|
|
|
|
1,162,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
|
$
|
6,041,258
|
|
|
|
$
|
6,358,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Iron Mountain Incorporated
Iron Mountain Incorporated
Investor Relations Contacts:
Melissa
Marsden, 617-869-9920
Senior Vice President, Investor Relations
Melissa.marsden@ironmountain.com
or
Stephen
P. Golden, 617-535-4766
Vice President, Investor Relations
sgolden@ironmountain.com