Consistent Constant Dollar Storage Rental Growth of 3% Supports Solid
Second Quarter Results
Continued Progress on International Margin Improvement
Company Updates Full-year 2013 Guidance to Reflect Foreign Currency
Impact
BOSTON--(BUSINESS WIRE)--Aug. 1, 2013--
Iron
Mountain Incorporated (NYSE: IRM), the storage and information
management company, today reported financial and operating results for
the second quarter ended June 30, 2013. Total reported revenues were
$755 million, compared with $752 million in 2012. On a constant dollar
(C$) basis, total revenue growth was 1.3%, reflecting storage rental
revenue gains of 3.0%, partially offset by a modest decline in total
service revenues. Adjusted OIBDA was $233 million, compared with $239
million in 2012. Adjusted EPS was $0.29 per share ($0.14 per share on a
GAAP basis), compared with $0.37 per share ($0.24 per share on a GAAP
basis), in 2012.
For the year to date, total reported revenues and Adjusted OIBDA were
consistent with the same period in 2012 at approximately $1.5 billion
and $460 million, respectively. Adjusted EPS was $0.56 per share ($0.24
per share on a GAAP basis), compared with $0.66 per share ($0.60 per
share on a GAAP basis), for the same period in 2012.
Second quarter and year-to-date reported Adjusted OIBDA were reduced by
approximately $5 million due to the effect of an increase in legal
accruals which impacted second quarter and year-to-date Adjusted EPS by
$0.02 per share.
Reconciliations of supplemental non-GAAP measures to GAAP measures may
be found in Appendix A or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.”
“Our financial and operating results for the second quarter reflect our
continued focus on sustaining the durability of our storage rental
business, enhancing the profitability of our International operations
and supporting future growth through attractive acquisitions,” said
William Meaney
, Iron Mountain’s president and chief executive officer.
“During the quarter, we achieved solid constant dollar storage rental
growth of 3.0%, reflecting strong increases of 6.6% in our International
business and consistent 1.8% growth in North America.
“In addition, we continued to make good progress toward our goal,
established two years ago, to increase Adjusted OIBDA margins in our
International business to 25% by the end of 2013, achieving 24.6% for
the first half of the year. This progress reflects strong contribution
from our United Kingdom and western European businesses and improved
efficiency from our business in emerging markets,” Mr. Meaney said.
“Also during the quarter, we closed on three acquisitions that expanded
our presence in the United States, Brazil and France, and we have a
solid pipeline of attractive acquisitions in both our developed and
emerging markets,” said Mr. Meaney. “Overall, we are pleased with the
performance of our business year-to-date, which is in line with our
expectations, and we will continue to pursue investment opportunities
that sustain our durable core business and generate attractive returns.”
Financial Review
Consistent storage rental revenue growth, supported by regulatory and
compliance requirements, drove solid performance in the quarter and
continued to offset expected service declines. Global storage rental
revenue growth was 3.0% C$ for the quarter, driven by 5.6% internal
growth in the International business, 1.2% internal growth in North
America and benefits from acquisitions.
Global records management volume grew by 1.4% on a year-over-year basis,
supported by strong 6.7% volume growth in the International business,
primarily driven by solid increases from emerging markets in central
Europe and recently completed acquisitions. Records management volume
growth rates in the International business remained strong, but
moderated in the second quarter, reflecting reduced growth rate benefit
from the acquisition of Grupo Store in Brazil that was completed during
the second quarter of 2012. North America records management net pricing
increased by approximately 1.2% in the second quarter, while foreign
currency rate changes in the second quarter reduced reported revenue
growth rates by approximately 0.5%.
As the company has previously noted, service revenue declines reflect a
trend toward reduced retrieval/re-file activity and related
transportation revenues. As anticipated, declines in service revenues
moderated during the second quarter to (1.1)% C$ due to strong growth in
Document Management Services (DMS), increased special records management
project volume and more favorable year-over-year comparisons, offset by
a decrease in activity-based services. Shredding volumes increased in
North America, but were offset by a decrease in recycled paper pricing
when compared with prior year averages.
Adjusted OIBDA margins for the second quarter decreased by 90 basis
points compared with the second quarter of 2012, primarily driven by the
$5 million in legal accruals noted earlier (a 60 basis point impact) and
service revenue declines. Year-to-date Adjusted OIBDA margins in North
America remained solid at 41.7%, with the International business
achieving 24.6%. Excluding the legal accrual impacts, year-to-date
Adjusted OIBDA margins improved by 20 basis points.
The decline in Adjusted EPS for the quarter compared to the same
prior-year period was due primarily to an additional 20 million fully
diluted weighted average shares outstanding, including the 17 million
new shares issued in connection with the special dividend paid in
November 2012, higher interest expense and the legal accrual noted
earlier. These impacts more than offset lower income tax expense in the
period.
Free Cash Flow (FCF) for the first half of 2013 before acquisitions,
real estate and capital expenditures, operating costs and cash taxes
related to the proposed conversion to a real estate investment trust, or
REIT, was $154 million, compared with $117 million for the same period
in 2012. Capital expenditures for the first half of 2013 (excluding $28
million of real estate and $14 million of REIT-related capital
expenditures), totaled $86 million, or 5.7% of revenues. The company’s
liquidity position remains strong at $794 million and its consolidated
leverage ratio of net debt to EBITDA (as defined by its senior credit
facility) was 4.1x at quarter end.
Dividends
On June 6, 2013, Iron Mountain’s board of directors declared a quarterly
cash dividend of $0.27 per share for stockholders of record as of June
25, 2013, which was paid on July 15, 2013.
Financial Performance Outlook
Today the company updated its 2013 full-year guidance primarily to
reflect the impact from foreign currency exchange rate (FX) changes from
the beginning of the year. These FX changes are estimated to reduce
full-year revenues by approximately $40 million, or 1.3%. The company
also updated full-year interest expense and depreciation and
amortization estimates, reflecting impacts from recently completed
acquisitions. This guidance is based on current expectations and does
not include the potential impact of any future acquisitions or
divestitures (dollars in millions, except per share data):
|
|
|
|
|
|
FY/2013 Outlook
|
|
|
|
|
|
($MM except per share data)
|
|
|
|
|
Current
|
|
|
|
Previous
|
|
|
|
C$ Growth
|
|
Revenues
|
|
|
|
|
$3,000 - $3,050
|
|
|
|
$3,020 - $3,100
|
|
|
|
1% - 3%(1)
|
|
Adjusted OIBDA(2)
|
|
|
|
|
$900 - $925
|
|
|
|
$905 - $935
|
|
|
|
0% - 2%
|
|
Adjusted EPS(2)(3)
|
|
|
|
|
$1.05 - $1.14
|
|
|
|
$1.13 - $1.24
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex (ex RE)(2)(4)
|
|
|
|
|
~$210
|
|
|
|
~$215
|
|
|
|
|
|
Real Estate(5)
|
|
|
|
|
~$80
|
|
|
|
~$75
|
|
|
|
|
|
FCF (ex RE) (2)
|
|
|
|
|
$320 - $360
|
|
|
|
$320 - $360
|
|
|
|
|
(1) Includes 0% - 2% internal revenue growth
(2) These items
exclude costs and expenditures associated with the proposed REIT
conversion
(3) Both the current and previous guidance have been
adjusted to reflect the increase in shares outstanding following the
special dividend paid on November 21, 2012
(4) Includes ~$16
million for the relocation of the Boston headquarters
(5) Includes
~$35 million for data center construction
Iron Mountain’s conference call to discuss its second quarter 2013
financial results and full-year outlook will be held today at 8:30 a.m.
Eastern Time. The company will simulcast the conference call on its Web
site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation,
replays of the conference call and related transcript will be available
on the Web site for future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) is a leading provider of storage
and information management solutions. The company’s real estate network
of over 64 million square feet across more than 1,000 facilities in 35
countries allows it to serve customers around the world. And its
solutions for records management, data backup and recovery, document
management and secure shredding help organizations to lower storage
costs, comply with regulations, recover from disaster, and better use
their information for business advantage. Founded in 1951, Iron Mountain
stores and protects billions of information assets, including business
documents, backup tapes, electronic files and medical data. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
other securities laws and is subject to the safe-harbor created by such
Act. Forward-looking statements include our 2013 financial performance
outlook and statements regarding our operations, economic performance,
financial condition, goals, beliefs, future growth strategies,
investment objectives, plans and current expectations, such as our
expected target leverage ratio, our acquisition pipeline, expected
Adjusted OIBDA margins in our International business, our proposed
conversion to a REIT and the estimated range of tax payments and other
costs expected to be incurred in connection with our proposed conversion
to a REIT. These forward-looking statements are subject to various known
and unknown risks, uncertainties and other factors. When we use words
such as "believes," "expects," "anticipates," "estimates" or similar
expressions, we are making forward-looking statements. Although we
believe that our forward-looking statements are based on reasonable
assumptions, our expected results may not be achieved, and actual
results may differ materially from our expectations. Important factors
that could cause actual results to differ from expectations include,
among others: (i) with regard to our estimated tax and other REIT
conversion costs, our estimates may not be accurate, and such costs may
turn out to be materially different than our estimates due to
unanticipated outcomes in the private letter rulings from the U.S
Internal Revenue Service, changes in our support functions and support
costs, the unsuccessful execution of internal planning, including
restructurings and cost reduction initiatives, or other factors; (ii)
the cost to comply with current and future laws, regulations and
customer demands relating to privacy issues; (iii) the impact of
litigation or disputes that may arise in connection with incidents in
which we fail to protect our customers' information; (iv) changes in the
price for our storage and information management services relative to
the cost of providing such storage and information management services;
(v) changes in customer preferences and demand for our storage and
information management services; (vi) the adoption of alternative
technologies and shifts by our customers to storage of data through
non-paper based technologies; (vii) the cost or potential liabilities
associated with real estate necessary for our business; (viii) the
performance of business partners upon whom we depend for technical
assistance or management expertise outside the U.S.; (ix) changes in the
political and economic environments in the countries in which our
international subsidiaries operate; (x) claims that our technology
violates the intellectual property rights of a third party; (xi) changes
in the cost of our debt; (xii) the impact of alternative, more
attractive investments on dividends; (xiii) our ability or inability to
complete acquisitions on satisfactory terms and to integrate acquired
companies efficiently; (xiv) other trends in competitive or economic
conditions affecting our financial condition or results of operations
not presently contemplated; and (xv) other risks described more fully in
the Company’s most recently filed Annual Report on Form 10-K filed on
March 1, 2013, under “Item 1A. Risk Factors,” and other documents that
the Company files with the Securities and Exchange Commission from time
to time. Except as required by law, the Company undertakes no obligation
to release publicly the result of any revision to these forward-looking
statements that may be made to reflect events or circumstances after the
date hereof or to reflect the occurrence of unanticipated events.
APPENDIX A
We have presented in this earnings release financial data (Adjusted
OIBDA, Adjusted OIBDA Margin %, Adjusted EPS and FCF) that exclude
certain costs associated with the company’s 2011 proxy contest, the work
of the Strategic Review Special Committee of the board of directors and
the company’s proposed REIT conversion (collectively, “REIT Costs”).
Reconciliations of supplemental non-GAAP measures to GAAP measures are
presented below or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.” We believe the adjusted data provides
meaningful supplemental information regarding the company’s operating
results primarily because they exclude amounts we do not consider part
of ongoing operating results when planning and forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that the adjusted data also facilitates the
comparison by management and investors of results for current periods
and guidance for future periods with results for past periods.
|
Selected Financial Data:
|
|
(dollars in millions, except per share data)
|
|
|
|
|
Q2/2012
|
|
|
Q2/2013
|
|
|
Inc (Dec)
|
|
|
|
YTD 2012
|
|
|
YTD 2013
|
|
|
Inc (Dec)
|
|
Revenues
|
|
|
|
|
$
|
752
|
|
|
$
|
755
|
|
|
0.3%
|
|
|
|
$
|
1,499
|
|
|
$
|
1,502
|
|
|
0.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
|
|
$
|
439
|
|
|
$
|
434
|
|
|
(1.2)%
|
|
|
|
$
|
870
|
|
|
$
|
860
|
|
|
(1.2)%
|
|
Gross Margin %
|
|
|
|
|
|
58.4%
|
|
|
|
57.5%
|
|
|
|
|
|
|
|
58.1%
|
|
|
|
57.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
|
|
$
|
239
|
|
|
$
|
233
|
|
|
(2.6)%
|
|
|
|
$
|
461
|
|
|
$
|
460
|
|
|
(0.3)%
|
|
Adjusted OIBDA Margin %
|
|
|
|
|
|
31.8%
|
|
|
|
30.8%
|
|
|
|
|
|
|
|
30.8%
|
|
|
|
30.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
$
|
159
|
|
|
$
|
132
|
|
|
(16.9)%
|
|
|
|
$
|
301
|
|
|
$
|
255
|
|
|
(15.2)%
|
|
Interest Expense, net
|
|
|
|
|
$
|
58
|
|
|
$
|
63
|
|
|
8.2%
|
|
|
|
$
|
117
|
|
|
$
|
126
|
|
|
7.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
$
|
41
|
|
|
$
|
28
|
|
|
(33.5)%
|
|
|
|
$
|
103
|
|
|
$
|
46
|
|
|
(55.2)%
|
|
Adj. EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
(21.6)%
|
|
|
|
$
|
0.66
|
|
|
$
|
0.56
|
|
|
(15.2)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures. We believe that these non-GAAP financial
measures provide meaningful supplemental information regarding the
Company’s operating results primarily because they exclude amounts we do
not consider part of ongoing operating results when planning and
forecasting and assessing the performance of the organization or our
individual operating segments. We believe that our non-GAAP financial
measures also facilitate the comparison by management and investors of
results for current periods and guidance for future periods with results
for past periods.
Adjusted Operating Income Before Depreciation, Amortization,
Intangible Impairments, and REIT Costs, or Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation,
amortization, intangible impairments, gain (loss) on disposal/write-down
of property, plant and equipment, net, and REIT Costs. Adjusted OIBDA
Margin is calculated by dividing Adjusted OIBDA by total revenues. These
measures are an integral part of the internal reporting system we use to
assess and evaluate the operating performance of our business. We use
multiples of current or projected Adjusted OIBDA in conjunction with our
discounted cash flow models to determine our overall enterprise
valuation and to evaluate acquisition targets. We believe Adjusted OIBDA
and Adjusted OIBDA Margin provide our current and potential investors
with relevant and useful information regarding our ability to generate
cash flow to support business investment.
Adjusted Earnings Per Share from Continuing Operations, or Adjusted
EPS
Adjusted EPS is defined as reported earnings per share from continuing
operations excluding: (1) (gain) loss on the disposal/write-down of
property, plant and equipment, net; (2) intangible impairments; (3)
other (income) expense, net; (4) REIT Costs; and (5) the tax impact of
reconciling items and discrete tax items. We do not believe these
excluded items to be indicative of our ongoing operating results, and
they are not considered when we are forecasting our future results. We
believe Adjusted EPS is of value to our current and potential investors
when comparing our results from past, present and future periods.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities from continuing
operations less capital expenditures (excluding real estate and capital
expenditures associated with the REIT conversion), net of proceeds from
the sales
of property and equipment and other, net, and additions to customer
relationship and acquisition costs. REIT Costs are also excluded from
FCF. Our management uses this measure when evaluating the operating
performance of our consolidated business. We believe this measure
provides relevant and useful information to our current and potential
investors. FCF is a useful measure in determining our ability to
generate excess cash that may be used for reinvestment in the business,
discretionary deployment in investments such as real estate or
acquisition opportunities, returning of capital to our stockholders and
voluntary prepayments of indebtedness.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures:
Adjusted OIBDA reconciled to operating income (in millions):
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2012
|
|
|
2013
|
|
|
|
2012
|
|
|
2013
|
|
Adjusted OIBDA
|
|
|
|
|
$
|
239
|
|
|
$
|
233
|
|
|
|
$
|
461
|
|
|
$
|
460
|
|
Less: Depreciation & Amortization
|
|
|
|
|
|
78
|
|
|
|
79
|
|
|
|
|
156
|
|
|
|
159
|
|
(Gain) Loss on disposal/write-down of PP&E, net
|
|
|
|
|
|
(1)
|
|
|
|
(2)
|
|
|
|
|
--
|
|
|
|
(2)
|
|
REIT Costs
|
|
|
|
|
|
3
|
|
|
|
24
|
|
|
|
|
5
|
|
|
|
49
|
|
Operating Income
|
|
|
|
|
$
|
159
|
|
|
$
|
132
|
|
|
|
$
|
301
|
|
|
$
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS from Continuing Operations – Fully Diluted reconciled to
Reported EPS from Continuing Operations – Fully Diluted:
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2012
|
|
|
2013
|
|
|
|
2012
|
|
|
2013
|
|
Adjusted EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
|
$
|
0.66
|
|
|
$
|
0.56
|
|
Less: (Gain) Loss on disposal/write-down of PP&E, net
|
|
|
|
|
|
--
|
|
|
|
(0.01)
|
|
|
|
|
--
|
|
|
|
(0.01)
|
|
Other (Income) Expense, net
|
|
|
|
|
|
0.06
|
|
|
|
0.08
|
|
|
|
|
0.04
|
|
|
|
0.09
|
|
REIT Costs
|
|
|
|
|
|
0.02
|
|
|
|
0. 13
|
|
|
|
|
0.03
|
|
|
|
0.26
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
|
|
|
0.05
|
|
|
|
(0.05)
|
|
|
|
|
(0.01)
|
|
|
|
(0.02)
|
|
Reported EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.24
|
|
|
$
|
0.14
|
|
|
|
$
|
0.60
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – FD (000s)
|
|
|
|
|
|
172,231
|
|
|
|
192,569
|
|
|
|
|
172,227
|
|
|
|
192,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Operating Activities from Continuing
Operations (in millions):
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
2012
|
|
|
|
2013
|
|
Free Cash Flows Before Acquisitions and Discretionary Investments
|
|
|
|
|
$
|
117
|
|
|
$
|
154
|
|
Add: Capital Expenditures (excluding real estate), net
|
|
|
|
|
|
95
|
|
|
|
126
|
|
Additions to Customer Acquisition Costs
|
|
|
|
|
|
8
|
|
|
|
8
|
|
Less: REIT Conversion Costs, net of tax
|
|
|
|
|
|
(3)
|
|
|
|
(34)
|
|
REIT Cash Taxes
|
|
|
|
|
|
--
|
|
|
|
(28)
|
|
REIT Conversion Capital Expenditures
|
|
|
|
|
|
--
|
|
|
|
(14)
|
|
Cash Flows from Operating Activities from Continuing Operations
|
|
|
|
|
$
|
217
|
|
|
$
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Amounts in Thousands except Per Share Data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
2012
|
|
|
2013
|
|
|
|
2012
|
|
|
2013
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage Rental
|
|
|
|
|
$
|
433,436
|
|
|
$
|
441,571
|
|
|
|
$
|
858,777
|
|
|
$
|
884,040
|
|
Service
|
|
|
|
|
|
318,729
|
|
|
|
313,150
|
|
|
|
|
639,886
|
|
|
|
617,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
|
|
|
752,165
|
|
|
|
754,721
|
|
|
|
|
1,498,663
|
|
|
|
1,501,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
|
|
|
313,060
|
|
|
|
321,056
|
|
|
|
|
628,358
|
|
|
|
642,132
|
|
Selling, General and Administrative
|
|
|
|
|
|
203,515
|
|
|
|
224,531
|
|
|
|
|
414,175
|
|
|
|
447,982
|
|
Depreciation and Amortization
|
|
|
|
|
|
77,510
|
|
|
|
78,928
|
|
|
|
|
155,518
|
|
|
|
159,129
|
|
(Gain) Loss on Disposal / Write-down of Property, Plant and
Equipment, Net
|
|
|
|
|
|
(607)
|
|
|
|
(1,663)
|
|
|
|
|
112
|
|
|
|
(2,202)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
|
|
593,478
|
|
|
|
622,852
|
|
|
|
|
1,198,163
|
|
|
|
1,247,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
|
158,687
|
|
|
|
131,869
|
|
|
|
|
300,500
|
|
|
|
254,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
|
|
|
58,216
|
|
|
|
62,989
|
|
|
|
|
117,000
|
|
|
|
126,171
|
|
OTHER EXPENSE, NET
|
|
|
|
|
|
10,066
|
|
|
|
15,275
|
|
|
|
|
6,762
|
|
|
|
18,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision for Income Taxes
|
|
|
|
|
|
90,405
|
|
|
|
53,605
|
|
|
|
|
176,738
|
|
|
|
110,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
|
|
|
48,964
|
|
|
|
26,067
|
|
|
|
|
74,224
|
|
|
|
64,638
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
41,441
|
|
|
|
27,538
|
|
|
|
|
102,514
|
|
|
|
45,888
|
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
|
(639)
|
|
|
|
(98)
|
|
|
|
|
(5,732)
|
|
|
|
2,086
|
|
LOSS ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
|
(1,885)
|
|
|
|
-
|
|
|
|
|
(1,885)
|
|
|
|
-
|
|
NET INCOME
|
|
|
|
|
|
38,917
|
|
|
|
27,440
|
|
|
|
|
94,897
|
|
|
|
47,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to the Noncontrolling Interests
|
|
|
|
|
|
862
|
|
|
|
876
|
|
|
|
|
1,492
|
|
|
|
2,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
38,055
|
|
|
$
|
26,564
|
|
|
|
$
|
93,405
|
|
|
$
|
45,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSSES) PER SHARE – BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
$
|
0.24
|
|
|
$
|
0.14
|
|
|
|
$
|
0.60
|
|
|
$
|
0.24
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
|
$
|
(0.01)
|
|
|
$
|
(0.00)
|
|
|
|
$
|
(0.04)
|
|
|
$
|
0.01
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
0.22
|
|
|
$
|
0.14
|
|
|
|
$
|
0.55
|
|
|
$
|
0.24
|
|
EARNINGS (LOSSES) PER SHARE – DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
$
|
0.24
|
|
|
$
|
0.14
|
|
|
|
$
|
0.60
|
|
|
$
|
0.24
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
|
$
|
(0.01)
|
|
|
$
|
(0.00)
|
|
|
|
$
|
(0.04)
|
|
|
$
|
0.01
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
0.22
|
|
|
$
|
0.14
|
|
|
|
$
|
0.54
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
|
$
|
0.2700
|
|
|
$
|
0.2700
|
|
|
|
$
|
0.5200
|
|
|
$
|
0.5400
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – BASIC
|
|
|
|
|
|
171,296
|
|
|
|
190,823
|
|
|
|
|
171,308
|
|
|
|
190,518
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – DILUTED
|
|
|
|
|
|
172,231
|
|
|
|
192,569
|
|
|
|
|
172,227
|
|
|
|
192,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
|
|
|
$
|
238,938
|
|
|
$
|
232,670
|
|
|
|
$
|
461,489
|
|
|
$
|
460,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in Thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
December 31,
2012
|
|
June 30,
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
Cash and Cash Equivalents
|
$
|
243,415
|
|
$
|
258,866
|
|
Restricted Cash
|
|
33,612
|
|
|
33,613
|
|
Accounts Receivable (less allowances of $25,209 and $26,764,
respectively)
|
|
572,200
|
|
|
581,481
|
|
Other Current Assets
|
|
174,865
|
|
|
172,022
|
|
Total Current Assets
|
|
1,024,092
|
|
|
1,045,982
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
4,443,323
|
|
|
4,465,713
|
|
Less: Accumulated Depreciation
|
|
(1,965,596)
|
|
|
(2,013,404)
|
|
Property, Plant and Equipment, net
|
|
2,477,727
|
|
|
2,452,309
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
Goodwill, net
|
|
2,334,759
|
|
|
2,317,157
|
|
Other Non-current Assets, net
|
521,761
|
|
519,371
|
|
Total Other Assets
|
|
2,856,520
|
|
|
2,836,528
|
|
|
|
|
|
|
Total Assets
|
$
|
6,358,339
|
|
$
|
6,334,819
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
Current Portion of Long-term Debt
|
$
|
92,887
|
|
$
|
324,682
|
|
Other Current Liabilities
|
|
812,066
|
|
|
748,243
|
|
Total Current Liabilities
|
|
904,953
|
|
|
1,072,925
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
3,732,116
|
|
|
3,614,018
|
|
OTHER LONG-TERM LIABILITIES
|
|
558,822
|
|
|
554,337
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS’ EQUITY
|
|
1,149,971
|
|
|
1,080,273
|
|
NONCONTROLLING INTERESTS
|
|
12,477
|
|
|
13,266
|
|
|
|
|
|
TOTAL EQUITY
|
|
1,162,448
|
|
|
1,093,539
|
|
|
|
|
|
|
Total Liabilities and Equity
|
$
|
6,358,339
|
|
$
|
6,334,819
|
Source: Iron Mountain Incorporated
Iron Mountain Incorporated
Melissa Marsden, 617-535-8595
Senior
Vice President, Investor Relations
Melissa.marsden@ironmountain.com
or
Stephen
P. Golden, 617-535-4766
Vice President, Investor Relations
sgolden@ironmountain.com