Performance Driven by Consistent Constant Dollar Storage Rental
Growth of 3.6%
Core Acquisition Activity Supports Future Growth
Company Updates Full-year 2013 Guidance to Reflect Acquisitions and
Strategy-related Charges, and Introduces Preliminary 2014 Guidance
BOSTON--(BUSINESS WIRE)--Oct. 31, 2013--
Iron
Mountain Incorporated (NYSE: IRM), the storage and information
management company, today reported financial and operating results for
the third quarter and year to date ended September 30, 2013, compared
with the same period in 2012. Total reported revenues for the third
quarter of 2013 were $756 million, compared with $748 million in 2012.
On a constant dollar (C$) basis, total revenue growth was 2.2%,
reflecting storage rental revenue gains of 3.6% and service revenue
growth of 0.2%. Adjusted OIBDA was $240 million, compared with $244
million in 2012. Adjusted EPS was $0.31 per share ($0.03 per share on a
GAAP basis), compared with $0.34 per share ($0.31 per share on a GAAP
basis), in 2012.
For the year to date, total reported revenues were $2,257 million
compared with $2,247 million in 2012. Adjusted OIBDA was $701 million
for the year to date compared with $706 million in 2012. Adjusted EPS
was $0.88 per share ($0.27 per share on a GAAP basis), compared with
$0.99 per share ($0.91 per share on a GAAP basis), in 2012.
Third quarter and year-to-date Adjusted OIBDA were reduced by
approximately $5 million related to charges to realign the organization,
with an additional $25 million in charges expected in the fourth quarter
of 2013. This realignment will help advance the company’s growth
strategy and reduce operating costs to mitigate anticipated decreases in
service activity (see p. 3 for additional information related to updated
guidance for the remainder of 2013). Third quarter and year-to-date 2013
Other Income (Expense) includes $44 million of charges related to the
early extinguishment of debt. The effect of these charges, offset by the
related tax impact, on third quarter and year-to-date GAAP EPS was $0.15
per share.
Reconciliations of supplemental non-GAAP measures to GAAP measures may
be found in Appendix A or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.”
“During the third quarter, we continued to deliver on our strategy by
achieving solid storage rental growth, improving international margins
while integrating acquisitions in new emerging markets, and enhancing
future growth opportunities through attractive acquisitions and
investment in adjacent businesses,” said
William Meaney
, Iron Mountain’s
president and chief executive officer. “As we work to advance our
strategic plan, we will incur some restructuring costs, but we believe
these changes will build on our core organizational strengths and
enhance our ability to invest for long-term growth and sustainable
returns.”
“Overall, our underlying performance remains consistent with recent
trends. Third quarter constant dollar storage rental growth of 3.6%
reflects strong increases of 9.5% in our International business and
consistent 1.6% growth in North America,” Meaney added.
On October 17, 2013, the company closed on the $191 million acquisition
of Cornerstone Records Management, a provider of records storage and
data protection services to small and mid-sized businesses in the
Mid-Atlantic and Northeast U.S. regions as well as in Southern
California, Denver and Houston. The transaction follows the recent
acquisitions of the records management and data protection businesses of
G4S in Colombia and File Service in Peru. In total, the company has
completed acquisitions valued at approximately $320 million in 2013,
furthering its objectives to sustain the durability of the business in
high-return, mature markets and establish leadership in high-growth
emerging markets.
In support of the company’s strategy to identify, test and scale
emerging businesses, the company broke ground on its first regional data
center in Northborough, Massachusetts in September 2013. The development
of this new facility follows Iron Mountain’s entry into the multi-tenant
data center market earlier this year when it began leasing wholesale and
retail colocation space in its unique underground facility in western
Pennsylvania.
Operations Review
Consistent storage rental revenue growth of 3.6% C$ for the quarter
drove solid performance and continued to offset flat service revenue.
Internal storage rental growth for the quarter was 6.5% in the
International business and 0.9% in North America.
Third quarter global records management volume grew by 3.2% on a
year-over-year basis, supported by strong 11.7% volume growth in the
International business, primarily driven by solid increases from
emerging markets in central Europe and Latin America, and recently
completed acquisitions. In North America, records management net pricing
increased by approximately 1.3% in the third quarter compared with the
prior-year period in 2012, augmenting modest volume gains. Foreign
currency rate changes in the third quarter reduced reported revenue
growth rates by approximately 1.3%.
As the company has previously noted, service revenues reflect a trend
toward reduced retrieval/re-file activity and related transportation
revenues. Third quarter service revenue growth was roughly flat at 0.2%
C$ compared with the prior-year period. These results reflect a 1.3%
increase in core service revenue driven by recent acquisitions and new
incoming volume with related transportation fees, offset by a 2.9%
decrease in complementary services due to delayed timing with some
Document Management Services special projects and lower recycled paper
pricing when compared with prior year averages.
Financial Review
Adjusted OIBDA margins for the third quarter decreased by 80 basis
points to 31.8%, compared with the third quarter of 2012, primarily due
to the recognition of the $5 million of restructuring related charges
noted earlier. Excluding these charges, Adjusted OIBDA was flat compared
with the third quarter of 2012. Year-to-date Adjusted OIBDA margins in
North America remained solid at 41.7%, with the International business
achieving 25.2%.
The decline in Adjusted EPS for the quarter compared to the same
prior-year period was due primarily to an additional 19 million fully
diluted weighted average shares outstanding, including the 17 million
new shares issued in connection with the special dividend paid in
November 2012, and higher interest expense. These impacts more than
offset lower income tax expense in the period.
Free Cash Flow (FCF) for the year to date in 2013 before acquisitions,
real estate and capital expenditures, operating costs and cash taxes
related to the proposed conversion to a real estate investment trust, or
REIT, was $265 million, compared with $209 million for the same period
in 2012. Capital expenditures for the year to date in 2013 (excluding
$39 million of real estate and $20 million of REIT-related capital
expenditures), totaled $124 million, or 5.5% of revenues. The company’s
liquidity position remains strong with $1.1 billion of total
availability. The company amended its credit facility in August 2013,
and the net total lease adjusted leverage ratio was 4.9x at quarter end,
as compared to a maximum allowable ratio of 6.5x.
The calculation for this ratio is net debt including the capitalized
value of lease obligations divided by EBITDAR as defined by the senior
credit facility, whereas the company’s previous consolidated leverage
ratio did not adjust for leases. The company’s leverage ratio under the
previous calculation method was 4.2x for the third quarter of 2013.
Dividends
On September 11, 2013, Iron Mountain’s board of directors declared a
quarterly cash dividend of $0.27 per share for stockholders of record as
of September 25, 2013, which was paid on October 15, 2013.
Financial Performance Outlook
Today the company updated its 2013 full-year guidance primarily to
reflect recently completed acquisitions, including impacts on interest
expense and depreciation and amortization. In addition, the company
provided guidance to reflect the organizational restructuring charges
described previously. This guidance is based on current expectations and
does not include the potential impact of any future acquisitions or
divestitures (dollars in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY/2013 Outlook
|
|
|
|
|
|
|
|
FY/2013 Incl.
|
|
($MM except per share data)
|
|
|
|
Current
|
|
|
|
Previous
|
|
|
|
C$ Growth
|
|
|
|
Restructuring
|
|
Revenues
|
|
|
|
$3,025 - $3,050
|
|
|
|
$3,000 - $3,050
|
|
|
|
2% - 3%(1)
|
|
|
|
$3,025 - $3,050
|
|
Adjusted OIBDA(2)
|
|
|
|
$905 - $925
|
|
|
|
$900 - $925
|
|
|
|
0% - 2%
|
|
|
|
$875 - $895
|
|
Adjusted EPS(2)(3)
|
|
|
|
$1.05 - $1.14
|
|
|
|
$1.05 - $1.14
|
|
|
|
|
|
|
|
$0.96 - $1.03
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex (ex RE)(2)(4)
|
|
|
|
~$210
|
|
|
|
~$210
|
|
|
|
|
|
|
|
~$210
|
|
Real Estate(5)
|
|
|
|
~$75
|
|
|
|
~$80
|
|
|
|
|
|
|
|
~$75
|
|
FCF (ex RE) (2)
|
|
|
|
$320 - $360
|
|
|
|
$320 - $360
|
|
|
|
|
|
|
|
$300 - $340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Includes 0% - 1% internal revenue growth
2. These items exclude costs and expenditures associated with the
proposed REIT conversion
3. Both the current and previous guidance have been adjusted to reflect
the increase in shares outstanding following the special dividend paid
on November 21, 2012
4. Includes ~$14 million for the relocation of the Boston headquarters
5. Includes ~$30 million for data center construction
For 2014, the company anticipates solid total revenue and Adjusted OIBDA
growth rates driven by sustained revenue and contribution performance in
North America, and continued solid revenue and profit growth in
International. Guidance for 2014 assumes approximately 2.5% revenue
benefit from 2013 acquisitions and approximately $20 - $25 million of
Adjusted OIBDA, including initial acquisition integration costs. The
company’s 2014 guidance reflects expected cost savings from 2013
restructuring initiatives; those benefits will offset cost inflation and
expected pressure from core service declines and will support investment
to advance the company’s strategy. The company’s capital spending and
free cash flow outlook include an estimated $50 million of spending
related to acquisition integration and facility consolidation. Although
the company continues to pursue REIT conversion effective January 1,
2014, the following outlook is presented on a C-Corp basis (dollars in
millions, except per share data):
|
|
|
|
|
|
|
FY/2014 Outlook
|
|
($MM except per share data)
|
|
|
Current
|
|
|
|
|
|
|
C$ Growth
|
|
Revenues
|
|
|
$3,090 - $3,170
|
|
|
|
|
|
|
2% - 4%(1)
|
|
Adjusted OIBDA(2)
|
|
|
$930 - $960
|
|
|
|
|
|
|
2% - 5%
|
|
Adjusted EPS(2)
|
|
|
$1.03 - $1.14
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
Capex (ex RE)(2)(3)
|
|
|
~$245
|
|
|
|
|
|
|
|
|
Real Estate(4)
|
|
|
~$90
|
|
|
|
|
|
|
|
|
FCF (ex RE) (2)
|
|
|
$300 - $340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Includes 0% - 2% internal revenue growth
2. These items exclude costs and expenditures associated with the
proposed REIT conversion
3. Includes ~$8 million for the relocation of the Boston headquarters
4. Includes ~$40 million for data center construction
Iron Mountain’s conference call to discuss its third quarter 2013
financial results, full-year outlook and preliminary guidance for 2014
will be held today at 8:30 a.m. Eastern Time. The company will simulcast
the conference call on its Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation,
replays of the conference call and related transcript will be available
on the Web site for future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) is a leading provider of storage
and information management solutions. The company’s real estate network
of over 64 million square feet across more than 1,000 facilities in 36
countries allows it to serve customers around the world. And its
solutions for records management, data backup and recovery, document
management and secure shredding help organizations to lower storage
costs, comply with regulations, recover from disaster, and better use
their information for business advantage. Founded in 1951, Iron Mountain
stores and protects billions of information assets, including business
documents, backup tapes, electronic files and medical data. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
other securities laws and is subject to the safe-harbor created by such
Act. Forward-looking statements include our 2013 and 2014 financial
performance outlook and statements regarding our operations, economic
performance, financial condition, goals, beliefs, future growth
strategies, investment objectives, plans and current expectations, such
as our acquisition pipeline, expected Adjusted OIBDA margins in our
International business, the anticipated benefits from our organizational
realignment and our proposed conversion to a REIT. These forward-looking
statements are subject to various known and unknown risks, uncertainties
and other factors. When we use words such as "believes," "expects,"
"anticipates," "estimates" or similar expressions, we are making
forward-looking statements. Although we believe that our forward-looking
statements are based on reasonable assumptions, our expected results may
not be achieved, and actual results may differ materially from our
expectations. Important factors that could cause actual results to
differ from expectations include, among others: (i) even though we
continue to pursue conversion to a REIT, we may not be able to convert
to a REIT effective January 1, 2014 or at all. Please see the particular
risks related to the REIT conversion described in the Company’s Annual
Report on Form 10-K filed March 1, 2013 and Quarterly Report on Form
10-Q for the quarter ended June 30, 2013, filed on August 1, 2013; (ii)
the cost to comply with current and future laws, regulations and
customer demands relating to privacy issues; (iii) the impact of
litigation or disputes that may arise in connection with incidents in
which we fail to protect our customers' information; (iv) changes in the
price for our storage and information management services relative to
the cost of providing such storage and information management services;
(v) changes in customer preferences and demand for our storage and
information management services; (vi) the adoption of alternative
technologies and shifts by our customers to storage of data through
non-paper based technologies; (vii) the cost or potential liabilities
associated with real estate necessary for our business; (viii) the
performance of business partners upon whom we depend for technical
assistance or management expertise outside the U.S.; (ix) changes in the
political and economic environments in the countries in which our
international subsidiaries operate; (x) claims that our technology
violates the intellectual property rights of a third party; (xi) changes
in the cost of our debt; (xii) the impact of alternative, more
attractive investments on dividends; (xiii) our ability or inability to
complete acquisitions on satisfactory terms and to integrate acquired
companies efficiently; (xiv) other trends in competitive or economic
conditions affecting our financial condition or results of operations
not presently contemplated; and (xv) other risks described more fully in
the Company’s Annual Report on Form 10-K filed on March 1, 2013, and
Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, under
“Item 1A. Risk Factors,” and other documents that the Company files with
the Securities and Exchange Commission from time to time. Except as
required by law, the Company undertakes no obligation to release
publicly the result of any revision to these forward-looking statements
that may be made to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events.
APPENDIX A
We have presented in this earnings release financial data (Adjusted
OIBDA, Adjusted OIBDA Margin %, Adjusted EPS and FCF) that exclude
certain costs associated with the company’s 2011 proxy contest, the
previous work of the former Strategic Review Special Committee of the
board of directors and the company’s proposed REIT conversion
(collectively, “REIT Costs”). Reconciliations of supplemental non-GAAP
measures to GAAP measures are presented below or by visiting the
Investor Relations page at www.ironmountain.com
under “Supplemental Data.” We believe the adjusted data provides
meaningful supplemental information regarding the company’s operating
results primarily because they exclude amounts we do not consider part
of ongoing operating results when planning and forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that the adjusted data also facilitates the
comparison by management and investors of results for current periods
and guidance for future periods with results for past periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share data)
|
|
|
|
Q3/2012
|
|
Q3/2013
|
|
Inc (Dec)
|
|
|
YTD 2012
|
|
YTD 2013
|
|
Inc (Dec)
|
|
Revenues
|
|
|
|
$
|
748
|
|
|
$
|
756
|
|
|
1.0
|
%
|
|
|
$
|
2,247
|
|
|
$
|
2,257
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
|
$
|
438
|
|
|
$
|
445
|
|
|
1.6
|
%
|
|
|
$
|
1,308
|
|
|
$
|
1,305
|
|
|
(0.3
|
)%
|
|
Gross Margin %
|
|
|
|
|
58.5
|
%
|
|
|
58.9
|
%
|
|
|
|
|
|
58.2
|
%
|
|
|
57.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
|
$
|
244
|
|
|
$
|
240
|
|
|
(1.5
|
)%
|
|
|
$
|
706
|
|
|
$
|
701
|
|
|
(0.7
|
)%
|
|
Adjusted OIBDA Margin %
|
|
|
|
|
32.6
|
%
|
|
|
31.8
|
%
|
|
|
|
|
|
31.4
|
%
|
|
|
31.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
$
|
154
|
|
|
$
|
140
|
|
|
(8.9
|
)%
|
|
|
$
|
454
|
|
|
$
|
395
|
|
|
(13.1
|
)%
|
|
Interest Expense, net
|
|
|
|
$
|
61
|
|
|
$
|
64
|
|
|
5.1
|
%
|
|
|
$
|
178
|
|
|
$
|
191
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
$
|
54
|
|
|
$
|
6
|
|
|
(89.7
|
)%
|
|
|
$
|
156
|
|
|
$
|
51
|
|
|
(67.1
|
)%
|
|
Adj. EPS from Continuing Operations – FD
|
|
|
|
$
|
0.34
|
|
|
$
|
0.31
|
|
|
(8.8
|
)%
|
|
|
$
|
0.99
|
|
|
$
|
0.88
|
|
|
(11.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures. We believe that these non-GAAP financial
measures provide meaningful supplemental information regarding the
company’s operating results primarily because they exclude amounts we do
not consider part of ongoing operating results when planning and
forecasting and assessing the performance of the organization or our
individual operating segments. We believe that our non-GAAP financial
measures also facilitate the comparison by management and investors of
results for current periods and guidance for future periods with results
for past periods.
Adjusted Operating Income Before Depreciation, Amortization,
Intangible Impairments, and REIT Costs, or Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation,
amortization, intangible impairments, (gain) loss on disposal/write-down
of property, plant and equipment, net, and REIT Costs. Adjusted OIBDA
Margin is calculated by dividing Adjusted OIBDA by total revenues. These
measures are an integral part of the internal reporting system we use to
assess and evaluate the operating performance of our business. We use
multiples of current or projected Adjusted OIBDA in conjunction with our
discounted cash flow models to determine our overall enterprise
valuation and to evaluate acquisition targets. We believe Adjusted OIBDA
and Adjusted OIBDA Margin provide our current and potential investors
with relevant and useful information regarding our ability to generate
cash flow to support business investment.
Adjusted Earnings Per Share from Continuing Operations, or Adjusted
EPS
Adjusted EPS is defined as reported earnings per share from continuing
operations excluding: (1) (gain) loss on the disposal/write-down of
property, plant and equipment, net; (2) intangible impairments; (3)
other (income) expense, net; (4) REIT Costs; and (5) the tax impact of
reconciling items and discrete tax items. We do not believe these
excluded items to be indicative of our ongoing operating results, and
they are not considered when we are forecasting our future results. We
believe Adjusted EPS is of value to our current and potential investors
when comparing our results from past, present and future periods.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities from continuing
operations less capital expenditures (excluding real estate and capital
expenditures associated with the REIT conversion), net of proceeds from
the sales of property and equipment and other, net, and additions to
customer relationship and acquisition costs. REIT Costs are also
excluded from FCF. Our management uses this measure when evaluating the
operating performance of our consolidated business. We believe this
measure provides relevant and useful information to our current and
potential investors. FCF is a useful measure in determining our ability
to generate excess cash that may be used for reinvestment in the
business, discretionary deployment in investments such as real estate or
acquisition opportunities, returning of capital to our stockholders and
voluntary prepayments of indebtedness.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures. Columns may not foot due to
rounding.
Operating Income reconciled to Adjusted OIBDA (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
Operating Income
|
|
|
|
$
|
154
|
|
|
$
|
140
|
|
|
$
|
454
|
|
|
$
|
395
|
|
|
Add: Depreciation & Amortization
|
|
|
|
|
81
|
|
|
|
80
|
|
|
|
236
|
|
|
|
239
|
|
|
Gain on disposal/write-down of PP&E, net
|
|
|
|
|
(2
|
)
|
|
|
--
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
REIT Costs
|
|
|
|
|
11
|
|
|
|
21
|
|
|
|
16
|
|
|
|
69
|
|
|
Adjusted OIBDA
|
|
|
|
$
|
244
|
|
|
$
|
240
|
|
|
$
|
706
|
|
|
$
|
701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported EPS from Continuing Operations – Fully Diluted reconciled to
Adjusted EPS from Continuing Operations – Fully Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
2013
|
|
|
Reported EPS from Continuing Operations – FD
|
|
|
|
$
|
0.31
|
|
|
$
|
0.03
|
|
|
|
$
|
0.91
|
|
|
$
|
0.27
|
|
|
Add: Gain on disposal/write-down of PP&E, net
|
|
|
|
|
(0.01
|
)
|
|
|
--
|
|
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
Other Expense, net
|
|
|
|
|
0.04
|
|
|
|
0.24
|
|
|
|
|
0.08
|
|
|
|
0.33
|
|
|
REIT Costs
|
|
|
|
|
0.06
|
|
|
|
0.11
|
|
|
|
|
0.09
|
|
|
|
0.37
|
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
|
|
(0.06
|
)
|
|
|
(0.07
|
)
|
|
|
|
(0.08
|
)
|
|
|
(0.08
|
)
|
|
Adjusted EPS from Continuing Operations – FD
|
|
|
|
$
|
0.34
|
|
|
$
|
0.31
|
|
|
|
$
|
0.99
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – FD (000s)
|
|
|
|
|
173,047
|
|
|
|
192,268
|
|
|
|
|
172,500
|
|
|
|
192,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Operating Activities from Continuing
Operations (in millions):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
2012
|
|
|
|
2013
|
|
|
Free Cash Flows Before Acquisitions and Discretionary Investments
|
|
|
|
$
|
209
|
|
|
$
|
265
|
|
|
Add: Capital Expenditures (excluding real estate), net
|
|
|
|
|
139
|
|
|
|
161
|
|
|
Additions to Customer Acquisition Costs
|
|
|
|
|
13
|
|
|
|
17
|
|
|
Less: REIT Conversion Costs, net of tax
|
|
|
|
|
(11
|
)
|
|
|
(49
|
)
|
|
REIT Cash Taxes
|
|
|
|
|
(36
|
)
|
|
|
(40
|
)
|
|
REIT Conversion Capital Expenditures
|
|
|
|
|
(3
|
)
|
|
|
(20
|
)
|
|
Cash Flows from Operating Activities from Continuing Operations
|
|
|
|
$
|
312
|
|
|
$
|
334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
2013
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage Rental
|
|
|
|
$
|
434,665
|
|
|
$
|
445,317
|
|
|
|
$
|
1,293,442
|
|
|
$
|
1,329,357
|
|
|
Service
|
|
|
|
|
313,460
|
|
|
|
310,322
|
|
|
|
|
953,346
|
|
|
|
928,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
|
|
748,125
|
|
|
|
755,639
|
|
|
|
|
2,246,788
|
|
|
|
2,257,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
|
|
310,344
|
|
|
|
310,665
|
|
|
|
|
938,702
|
|
|
|
952,797
|
|
|
Selling, General and Administrative
|
|
|
|
|
204,498
|
|
|
|
225,205
|
|
|
|
|
618,673
|
|
|
|
673,187
|
|
|
Depreciation and Amortization
|
|
|
|
|
80,944
|
|
|
|
79,659
|
|
|
|
|
236,462
|
|
|
|
238,788
|
|
|
(Gain) Loss on Disposal / Write-down of Property, Plant and
Equipment, Net
|
|
|
|
|
(1,627
|
)
|
|
|
(173
|
)
|
|
|
|
(1,515
|
)
|
|
|
(2,375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
|
594,159
|
|
|
|
615,356
|
|
|
|
|
1,792,322
|
|
|
|
1,862,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
153,966
|
|
|
|
140,283
|
|
|
|
|
454,466
|
|
|
|
394,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
|
|
61,381
|
|
|
|
64,485
|
|
|
|
|
178,381
|
|
|
|
190,656
|
|
|
OTHER EXPENSE, NET
|
|
|
|
|
7,746
|
|
|
|
45,953
|
|
|
|
|
14,508
|
|
|
|
63,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision
|
|
|
|
|
|
|
|
|
|
|
|
|
for Income Taxes
|
|
|
|
|
84,839
|
|
|
|
29,845
|
|
|
|
|
261,577
|
|
|
|
140,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
|
|
31,120
|
|
|
|
24,317
|
|
|
|
|
105,344
|
|
|
|
88,955
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
53,719
|
|
|
|
5,528
|
|
|
|
|
156,233
|
|
|
|
51,416
|
|
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
32
|
|
|
|
(571
|
)
|
|
|
|
(5,700
|
)
|
|
|
1,515
|
|
|
LOSS ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(1,885
|
)
|
|
|
-
|
|
|
NET INCOME
|
|
|
|
|
53,751
|
|
|
|
4,957
|
|
|
|
|
148,648
|
|
|
|
52,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to the Noncontrolling Interests
|
|
|
|
|
942
|
|
|
|
910
|
|
|
|
|
2,434
|
|
|
|
2,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
$
|
52,809
|
|
|
$
|
4,047
|
|
|
|
$
|
146,214
|
|
|
$
|
49,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSSES) PER SHARE – BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
$
|
0.31
|
|
|
$
|
0.03
|
|
|
|
$
|
0.91
|
|
|
$
|
0.27
|
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
$
|
0.31
|
|
|
$
|
0.02
|
|
|
|
$
|
0.85
|
|
|
$
|
0.26
|
|
|
EARNINGS (LOSSES) PER SHARE – DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
$
|
0.31
|
|
|
$
|
0.03
|
|
|
|
$
|
0.91
|
|
|
$
|
0.27
|
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
$
|
0.31
|
|
|
$
|
0.02
|
|
|
|
$
|
0.85
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
$
|
0.2700
|
|
|
$
|
0.2700
|
|
|
|
$
|
0.7900
|
|
|
$
|
0.8100
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – BASIC
|
|
|
|
|
171,776
|
|
|
|
191,332
|
|
|
|
|
171,464
|
|
|
|
190,789
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – DILUTED
|
|
|
|
|
173,047
|
|
|
|
192,268
|
|
|
|
|
172,500
|
|
|
|
192,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
|
|
$
|
244,120
|
|
|
$
|
240,490
|
|
|
|
$
|
705,609
|
|
|
$
|
700,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
September 30,
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
|
$
|
243,415
|
|
|
|
$
|
172,031
|
|
|
Restricted Cash
|
|
|
|
|
33,612
|
|
|
|
|
33,613
|
|
|
Accounts Receivable (less allowances of $25,209 and $26,791,
respectively)
|
|
|
|
|
572,200
|
|
|
|
|
614,649
|
|
|
Other Current Assets
|
|
|
|
|
174,865
|
|
|
|
|
122,185
|
|
|
Total Current Assets
|
|
|
|
|
1,024,092
|
|
|
|
|
942,478
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
|
|
4,443,323
|
|
|
|
|
4,581,272
|
|
|
Less: Accumulated Depreciation
|
|
|
|
|
(1,965,596
|
)
|
|
|
|
(2,075,290
|
)
|
|
Property, Plant and Equipment, net
|
|
|
|
|
2,477,727
|
|
|
|
|
2,505,982
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
2,334,759
|
|
|
|
|
2,376,081
|
|
|
Other Non-current Assets, net
|
|
|
|
_ _ 521,761
|
|
|
_ _ 556,238
|
|
Total Other Assets
|
|
|
|
|
2,856,520
|
|
|
|
|
2,932,319
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
$
|
6,358,339
|
|
|
|
$
|
6,380,779
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
|
|
$
|
92,887
|
|
|
|
$
|
51,533
|
|
|
Other Current Liabilities
|
|
|
|
|
812,066
|
|
|
|
|
776,967
|
|
|
Total Current Liabilities
|
|
|
|
|
904,953
|
|
|
|
|
828,500
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
|
|
3,732,116
|
|
|
|
|
3,973,799
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
|
|
558,822
|
|
|
|
|
506,314
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS’ EQUITY
|
|
|
|
|
1,149,971
|
|
|
|
|
1,058,720
|
|
|
NONCONTROLLING INTERESTS
|
|
|
|
|
12,477
|
|
|
|
|
13,446
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
1,162,448
|
|
|
|
|
1,072,166
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
|
$
|
6,358,339
|
|
|
|
$
|
6,380,779
|
|
Source: Iron Mountain Incorporated
Iron Mountain Incorporated
Investor Relations Contacts:
Melissa
Marsden, 617-535-8595
Senior Vice President, Investor Relations
melissa.marsden@ironmountain.com
or
Stephen
P. Golden, 617-535-4766
Vice President, Investor Relations
sgolden@ironmountain.com