First Quarter Performance Driven by Strong Constant Dollar Storage
Rental Growth
Core Acquisition Activity Supports Future Growth
BOSTON--(BUSINESS WIRE)--
Iron
Mountain Incorporated (NYSE: IRM), the storage and information
management services company announces financial and operating results
for the first quarter of 2014.
-
Total reported revenues were $770 million, compared with $747 million
in 2013. On a constant dollar (C$) basis, total revenue growth was
4.7%, reflecting solid storage rental revenue gains of 5.3% and
service revenue growth of 3.8%.
-
Adjusted OIBDA was $229 million, compared with $227 million in 2013.
-
Adjusted EPS was $0.26 per share ($0.22 per share on a GAAP basis),
compared with $0.27 per share ($0.10 per share on a GAAP basis), in
2013.
Reconciliations of supplemental non-GAAP measures to GAAP measures may
be found in Appendix A or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.”
“Our first quarter results reflect the durability of our storage rental
business and our continued focus on preserving and extending that
durability. During the quarter we closed on acquisitions in both
developed and emerging markets, maintained our high profitability and
delivered solid financial and operating results in line with our
expectations,” said William L. Meaney, Iron Mountain’s president and
chief executive officer. “We continued to execute on the key pillars of
our strategic plan – getting more from our developed markets, extending
our reach into emerging markets and capitalizing on emerging business
opportunities – and believe our approach will continue to deliver
consistent, long-term growth with low volatility and attractive
stockholder returns.”
First quarter C$ total storage rental growth reflected strong increases
of 12.7% in the company’s International business and growth in the North
American Records and Information Management (RIM) and Data Management
(DM) segments of 3.0% and 2.8%, respectively. “We are pleased with the
performance of the business in the first quarter, as we made progress on
integration of acquisitions completed in late 2013 and are beginning to
see the benefits of our organizational realignment,” Meaney said.
Since the beginning of 2014, the company has invested more than $60
million in five international storage related businesses and acquired
the records inventory of five document storage companies in the United
States for an additional $5 million. The international transactions
include three deals in Turkey and Poland, which enhanced the company’s
leadership position in these emerging markets, and the acquisition of a
leading provider of offsite data storage and data protection services in
Australia. “These transactions are consistent with our plan to extend
our market leadership, support long-term growth and solid returns, and
capture a significant amount of un-vended records storage,” Meaney said.
Operations Review
Operating performance for the quarter was in line with expectations,
with consistent C$ storage rental revenue growth of 5.3% and service
revenue growth of 3.8%. Internal storage rental growth for the quarter
was 1.4%, driven by 5.2% gains in the International business and 2.3%
internal growth in the North American DM segment, partially offset by
flat internal growth in the North American RIM segment. Foreign currency
rate changes reduced reported storage rental revenue growth rates by
approximately 1.4% for the quarter.
Global records management volume grew by 6.7% on a year-over-year basis,
supported by solid 15.2% volume increases in the International business,
driven by strong growth from both emerging and developed markets as well
as recent acquisitions. Net pricing in North America increased by 0.8%
compared with the year-ago period.
As the company has previously noted, service revenues reflect a trend
toward reduced retrieval/re-file activity and related transportation
revenues; however, this rate of decline has begun to moderate in recent
periods. First quarter internal service revenue declined 0.7% compared
with the prior-year period. C$ service revenue growth was 3.8%, driven
by recent acquisitions with related new incoming volume and
transportation fees, growth in imaging projects and an increase in
shredding volume with related growth in revenue from paper recycling,
offset somewhat by lower recycled paper pricing when compared with prior
year averages.
Financial Review
Adjusted OIBDA margins for the first quarter of 2014 decreased by 80
basis points to 29.7%, compared with the first quarter of 2013,
primarily due to the recognition of $2.4 million of charges related to
the 2013 organizational realignment and $3.5 million for the insurance
deductible charge related to the recent fire in Argentina. First quarter
Adjusted OIBDA margins in the North American RIM segment remained strong
at 37.5%. North American DM Adjusted OIBDA margins were 56.1%, down from
the same period in 2013 due to declines in service activity levels as
the business becomes more archival in nature. The International business
continued to deliver profitability on a portfolio basis in line with the
company’s mid-20% target, with Adjusted OIBDA margins of 26.2% for the
first quarter.
Free Cash Flow (FCF) for the first quarter before acquisitions, real
estate capital expenditures, operating costs and cash taxes related to
the proposed conversion to a REIT was $(20) million, compared with $50
million for the same period in 2013. This change was primarily due to
higher cash interest expense and the timing of payables. Capital
expenditures in the first quarter (excluding $15 million of real estate
and $2 million of REIT-related capital expenditures), totaled $47
million, or 6.1% of revenues. The company’s liquidity position remains
strong with availability of $556 million and a net total lease adjusted
leverage ratio of 5.1x at quarter end, as compared to a maximum
allowable ratio of 6.5x. The calculation for this ratio is net debt
including the capitalized value of lease obligations divided by EBITDAR
as defined in the company’s credit agreement.
Dividends
On March 14, 2014, Iron Mountain’s board of directors declared a
quarterly cash dividend of $0.27 per share for stockholders of record as
of March 25, 2014, which was paid on April 15, 2014.
Iron Mountain’s conference call to discuss its first quarter 2014
financial results will be held today at 8:30 a.m. Eastern Time. The
company will simulcast the conference call on its Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation,
replays of the conference call and related transcript will be available
on the Web site for future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) is a leading provider of storage
and information management services. The company’s real estate network
of more than 67 million square feet across more than 1,000 facilities in
36 countries allows it to serve customers around the world. And its
solutions for records
management, data
management, document
management, and secure
shredding help organizations to lower storage costs, comply with
regulations, recover from disaster, and better use their information.
Founded in 1951, Iron Mountain stores and protects billions of
information assets, including business documents, backup tapes,
electronic files and medical data. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
other securities laws and is subject to the safe-harbor created by such
Act. Forward-looking statements include our statements regarding our
operations, economic performance, financial condition, goals, beliefs,
future growth strategies, investment objectives, plans and current
expectations, such as projected revenues from our emerging market
acquisition pipeline. These forward-looking statements are subject to
various known and unknown risks, uncertainties and other factors. When
we use words such as "believes," "expects," "anticipates," "estimates"
or similar expressions, we are making forward-looking statements. You
should not rely upon forward-looking statements except as statements of
our present intentions and of our present expectations, which may or may
not occur. Although we believe that our forward-looking statements are
based on reasonable assumptions, our expected results may not be
achieved, and actual results may differ materially from our
expectations. Important factors that could cause actual results to
differ from our other expectations include, among others: (i) the cost
to comply with current and future laws, regulations and customer demands
relating to privacy issues; (ii) the impact of litigation or disputes
that may arise in connection with incidents in which we fail to protect
our customers' information; (iii) changes in the price for our storage
and information management services relative to the cost of providing
such storage and information management services; (iv) changes in
customer preferences and demand for our storage and information
management services; (v) the adoption of alternative technologies and
shifts by our customers to storage of data through non-paper based
technologies; (vi) the cost or potential liabilities associated with
real estate necessary for our business; (vii) the performance of
business partners upon whom we depend for technical assistance or
management expertise outside the U.S.; (viii) changes in the political
and economic environments in the countries in which our international
subsidiaries operate; (ix) claims that our technology violates the
intellectual property rights of a third party; (x) changes in the cost
of our debt; (xi) the impact of alternative, more attractive investments
on dividends; (xii) our ability or inability to complete acquisitions on
satisfactory terms and to integrate acquired companies efficiently;
(xiii) other trends in competitive or economic conditions affecting our
financial condition or results of operations not presently contemplated;
and (xiv) other risks described more fully in our Annual Report on Form
10-K filed with the Securities and Exchange Commission on February 28,
2014 under “Item 1A. Risk Factors” and other documents that we file with
the SEC from time to time. Except as required by law, we undertake no
obligation to release publicly the result of any revision to these
forward-looking statements that may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.
APPENDIX A
We have presented in this earnings release financial data (Adjusted
OIBDA, Adjusted OIBDA Margin %, Adjusted EPS and FCF that exclude
certain costs associated with the company’s 2011 proxy contest, the
previous work of the former Strategic Review Special Committee of the
board of directors and the company’s proposed REIT conversion
(collectively, REIT Costs). We believe the adjusted data provides
meaningful supplemental information regarding the company’s operating
results primarily because they exclude amounts we do not consider part
of ongoing operating results when planning, forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that the adjusted data also facilitates the
comparison by management and investors of results for current periods
and guidance for future periods with results for past periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data:
|
|
(dollars in millions, except per share data)
|
|
|
|
|
Q1/2013
|
|
|
Q1/2014
|
|
|
Inc (Dec)
|
|
Revenues
|
|
|
|
|
$
|
747
|
|
|
|
$
|
770
|
|
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
|
|
$
|
426
|
|
|
|
$
|
435
|
|
|
|
2.1
|
%
|
|
Gross Margin %
|
|
|
|
|
|
57.0
|
%
|
|
|
|
56.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
|
|
$
|
227
|
|
|
|
$
|
229
|
|
|
|
0.5
|
%
|
|
Adjusted OIBDA Margin %
|
|
|
|
|
|
30.5
|
%
|
|
|
|
29.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
$
|
123
|
|
|
|
$
|
142
|
|
|
|
15.7
|
%
|
|
Interest Expense, net
|
|
|
|
|
$
|
63
|
|
|
|
$
|
62
|
|
|
|
(1.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
$
|
18
|
|
|
|
$
|
43
|
|
|
|
132.8
|
%
|
|
Adj. EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.27
|
|
|
|
$
|
0.26
|
|
|
|
(3.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. Reconciliations of each supplemental non-GAAP
measure to its most comparable GAAP measure is presented below and
available at the Investor Relations page at www.ironmountain.com
under “Supplemental Data.” This presentation of non-GAAP financial
measures should not be considered in isolation from, or as a substitute
for, the most directly comparable GAAP measures. We believe that these
non-GAAP financial measures provide meaningful supplemental information
regarding the company’s operating results primarily because they exclude
amounts we do not consider part of ongoing operating results when
planning and forecasting and assessing the performance of the
organization or our individual operating segments. We believe that our
non-GAAP financial measures also facilitate the comparison by management
and investors of results for current periods and guidance for future
periods with results for past periods.
Adjusted Operating Income Before Depreciation, Amortization,
Intangible Impairments, (Gain) Loss on Disposal/Write-down of Property,
Plant and Equipment, Net and REIT Costs, or Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation,
amortization, intangible impairments, (gain) loss on disposal/write-down
of property, plant and equipment, net, and REIT Costs. Adjusted OIBDA
Margin is calculated by dividing Adjusted OIBDA by total revenues. These
measures are an integral part of the internal reporting system we use to
assess and evaluate the operating performance of our business. We use
multiples of current or projected Adjusted OIBDA in conjunction with our
discounted cash flow models to determine our overall enterprise
valuation and to evaluate acquisition targets. We believe Adjusted OIBDA
and Adjusted OIBDA Margin provide our current and potential investors
with relevant and useful information regarding our ability to generate
cash flow to support business investment.
Adjusted Earnings Per Share from Continuing Operations, or
Adjusted EPS
Adjusted EPS is defined as reported earnings per share from continuing
operations excluding: (1) (gain) loss on the disposal/write-down of
property, plant and equipment, net; (2) intangible impairments; (3)
other (income) expense, net; (4) REIT Costs; and (5) the tax impact of
reconciling items and discrete tax items. We do not believe these
excluded items to be indicative of our ongoing operating results, and
they are not considered when we are forecasting our future results. We
believe Adjusted EPS is of value to our current and potential investors
when comparing our results from past, present and future periods.
Free Cash Flows before Acquisitions and Discretionary Investments,
or FCF
FCF is defined as Cash Flows from Operating Activities from continuing
operations less capital expenditures (excluding real estate and capital
expenditures associated with the REIT conversion), net of proceeds from
the sales of property and equipment and other, net, and additions to
customer relationship and acquisition costs. REIT Costs are also
excluded from FCF. Our management uses this measure when evaluating the
operating performance of our consolidated business. We believe this
measure provides relevant and useful information to our current and
potential investors. FCF is a useful measure in determining our ability
to generate excess cash that may be used for reinvestment in the
business, discretionary deployment in investments such as real estate or
acquisition opportunities, returning of capital to our stockholders and
voluntary prepayments of indebtedness.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures. Columns may not foot due to
rounding.
Operating Income reconciled to Adjusted OIBDA (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
2013
|
|
|
2014
|
|
|
Operating Income
|
|
|
|
|
$
|
123
|
|
|
|
$
|
142
|
|
|
|
Add: Depreciation & Amortization
|
|
|
|
|
|
80
|
|
|
|
|
86
|
|
|
|
Gain on disposal/write-down of PP&E, net
|
|
|
|
|
|
(1
|
)
|
|
|
|
(8
|
)
|
|
|
REIT Costs
|
|
|
|
|
|
25
|
|
|
|
|
8
|
|
|
|
Adjusted OIBDA
|
|
|
|
|
$
|
227
|
|
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported EPS from Continuing Operations – Fully Diluted reconciled to
Adjusted EPS from Continuing Operations – Fully Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
|
2013
|
|
2014
|
|
Reported EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.10
|
|
|
$
|
0.22
|
|
|
Add: Loss (gain) on disposal/write-down of PP&E, net
|
|
|
|
|
|
--
|
|
|
|
(0.04
|
)
|
|
Other Expense, net
|
|
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
REIT Costs
|
|
|
|
|
|
0.13
|
|
|
|
0.05
|
|
|
Tax impact of reconciling items and discrete tax items
|
|
|
|
|
|
0.03
|
|
|
|
--
|
|
|
Adjusted EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – FD (000s)
|
|
|
|
|
|
192,110
|
|
|
|
193,069
|
|
|
|
|
|
|
|
|
|
|
|
FCF reconciled to Cash Flows from Operating Activities from Continuing
Operations (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
2013
|
|
|
2014
|
|
Cash Flows from Operating Activities from Continuing Operations
|
|
|
|
|
$
|
106
|
|
|
|
$
|
56
|
|
|
Less: Capital Expenditures (excluding real estate), net
|
|
|
|
|
|
75
|
|
|
|
|
75
|
|
|
Additions to Customer Acquisition Costs
|
|
|
|
|
|
5
|
|
|
|
|
8
|
|
|
Add: REIT Conversion Costs, net of tax
|
|
|
|
|
|
18
|
|
|
|
|
5
|
|
|
REIT Conversion Capital Expenditures
|
|
|
|
|
|
6
|
|
|
|
|
2
|
|
|
FCF Before Acquisitions and Discretionary Items
|
|
|
|
|
$
|
50
|
|
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
|
|
|
2013
|
|
|
2014
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
Storage Rental
|
|
|
|
|
$
|
442,469
|
|
|
|
$
|
458,889
|
|
|
Service
|
|
|
|
|
|
304,562
|
|
|
|
|
311,237
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
|
|
|
747,031
|
|
|
|
|
770,126
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
|
|
|
321,076
|
|
|
|
|
335,145
|
|
|
Selling, General and Administrative
|
|
|
|
|
|
223,451
|
|
|
|
|
214,780
|
|
|
Depreciation and Amortization
|
|
|
|
|
|
80,201
|
|
|
|
|
86,433
|
|
|
Gain on Disposal/Write-down of Property, Plant and
Equipment, Net
|
|
|
|
|
|
(539
|
)
|
|
|
|
(8,307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
|
|
624,189
|
|
|
|
|
628,051
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
|
122,842
|
|
|
|
|
142,075
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
|
|
|
63,182
|
|
|
|
|
62,312
|
|
|
OTHER EXPENSE, NET
|
|
|
|
|
|
2,739
|
|
|
|
|
5,317
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision
|
|
|
|
|
|
|
|
|
|
for Income Taxes
|
|
|
|
|
|
56,921
|
|
|
|
|
74,446
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
|
|
|
38,571
|
|
|
|
|
31,725
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
18,350
|
|
|
|
|
42,721
|
|
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
|
2,184
|
|
|
|
|
(612
|
)
|
|
NET INCOME
|
|
|
|
|
|
20,534
|
|
|
|
|
42,109
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to Noncontrolling
Interests
|
|
|
|
|
|
1,148
|
|
|
|
|
442
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
19,386
|
|
|
|
$
|
41,667
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSSES) PER SHARE – BASIC:
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.22
|
|
|
TOTAL INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
|
|
|
|
$
|
0.01
|
|
|
|
$
|
-
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.22
|
|
|
EARNINGS (LOSSES) PER SHARE – DILUTED:
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.22
|
|
|
TOTAL INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
|
|
|
|
$
|
0.01
|
|
|
|
$
|
-
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
|
$
|
0.2700
|
|
|
|
$
|
0.2700
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – BASIC
|
|
|
|
|
|
190,213
|
|
|
|
|
191,879
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – DILUTED
|
|
|
|
|
|
192,110
|
|
|
|
|
193,069
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
|
|
|
$
|
227,476
|
|
|
|
$
|
228,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013
|
|
|
March 31,
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
|
|
$
|
120,526
|
|
|
|
$
|
169,906
|
|
|
Restricted Cash
|
|
|
|
|
|
33,860
|
|
|
|
|
33,860
|
|
|
Accounts Receivable (less allowances of $34,645
and $35,544, respectively)
|
|
|
|
|
|
616,797
|
|
|
|
|
626,116
|
|
|
Other Current Assets
|
|
|
|
|
|
162,424
|
|
|
|
|
157,747
|
|
|
Total Current Assets
|
|
|
|
|
|
933,607
|
|
|
|
|
987,629
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
|
|
|
4,631,067
|
|
|
|
|
4,642,183
|
|
|
Less: Accumulated Depreciation
|
|
|
|
|
|
(2,052,807
|
)
|
|
|
|
(2,080,397
|
)
|
|
Property, Plant and Equipment, net
|
|
|
|
|
|
2,578,260
|
|
|
|
|
2,561,786
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
|
2,463,352
|
|
|
|
|
2,466,001
|
|
|
Other Non-current Assets, net
|
|
|
|
|
_ _ 677,786
|
|
|
_ _ 691,201
|
|
Total Other Assets
|
|
|
|
|
|
3,141,138
|
|
|
|
|
3,157,202
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$
|
6,653,005
|
|
|
|
$
|
6,706,617
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
|
|
|
$
|
52,583
|
|
|
|
$
|
55,084
|
|
|
Other Current Liabilities
|
|
|
|
|
|
906,518
|
|
|
|
|
812,766
|
|
|
Total Current Liabilities
|
|
|
|
|
|
959,101
|
|
|
|
|
867,850
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
|
|
|
4,119,139
|
|
|
|
|
4,288,605
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
|
|
|
516,931
|
|
|
|
|
498,991
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
1,047,338
|
|
|
|
|
1,042,818
|
|
|
NONCONTROLLING INTERESTS
|
|
|
|
|
|
10,496
|
|
|
|
|
8,353
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
|
1,057,834
|
|
|
|
|
1,051,171
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
|
|
$
|
6,653,005
|
|
|
|
$
|
6,706,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Iron Mountain Incorporated