Full-year Results in-line with Revenue, Adjusted OIBDA and Adjusted
EPS Guidance
Fourth Quarter Performance Driven by Strong Constant Dollar Storage
Rental Growth of 4.9%;
Core Acquisition Activity Supports Future Growth
Company Reiterates 2014 Guidance
BOSTON--(BUSINESS WIRE)--
Iron
Mountain Incorporated (NYSE: IRM), the storage and information
management services company, today reported financial and operating
results for the fourth quarter and year ended December 31, 2013. Total
reported revenues for the fourth quarter were $769 million, compared
with $758 million in 2012. On a constant dollar (C$) basis, total
revenue growth for the quarter was 2.7%, reflecting storage rental
revenue gains of 4.9%, offset by modest service revenue declines of
0.4%. Adjusted OIBDA was $195 million, compared with $207 million in
2012. Adjusted EPS was $0.15 per share ($0.25 per share on a GAAP
basis), compared with $0.20 per share ($0.15 per share on a GAAP basis),
in 2012.
For the full year, total reported revenues were $3,026 million compared
with $3,005 million in 2012. Adjusted OIBDA was $896 million for the
year compared with $912 million in 2012. Adjusted EPS was $1.03 per
share ($0.52 per share on a GAAP basis), compared with $1.21 per share
($1.05 per share on a GAAP basis), in 2012.
Fourth quarter and full-year Adjusted OIBDA were reduced by
approximately $19 million and $23 million, respectively, related to the
company’s organizational realignment. The company previously estimated
these charges would total $30 million, and additional charges of
approximately $7 million related to this realignment are expected to be
recognized in 2014. Excluding the restructuring charge and related tax
impacts, fourth quarter and full-year Adjusted EPS would have been $0.22
per share and $1.10 per share, respectively.
Reconciliations of supplemental non-GAAP measures to GAAP measures may
be found in Appendix A or by visiting the Investor Relations page at www.ironmountain.com
under “Supplemental Data.”
“Our fourth quarter and full-year results demonstrate the durability of
our storage rental revenue and the contribution that attractive
acquisitions in developed and high-growth emerging markets can make to
the long-term growth of our high-return business,” said William L.
Meaney, Iron Mountain’s president and chief executive officer. “We are
beginning to execute on our recent organizational realignment and
implementation of our strategic plan, with sharper focus on core
capabilities, and an expanded pipeline of acquisition and emerging
business opportunities. Moreover, we believe our enhanced commitment to
the key value drivers in our business and continued focus on prudent
capital allocation will drive long-term growth and sustainable returns.”
Fourth quarter constant dollar storage rental growth of 4.9% reflects
strong increases of 12.5% in the company’s International business and
consistent 2.2% growth in North America. “Our business fundamentals for
the fourth quarter were in line with our expectations, and we are
pleased with the underlying trends in the business as we move into
2014,” Meaney said.
During the quarter, the company completed the previously disclosed
acquisition of Cornerstone Records Management in the United States. In
December, the company acquired Databox, a Chinese records management
firm, with operations in eight cities in China, including Shanghai,
Beijing and Guangzhou.
For the full year, the company completed more than $320 million in
acquisitions, established a presence in Colombia and expanded its
platform in other emerging markets such as China, Peru and Brazil. “In
these markets we seek to enhance our market leadership, generate solid
returns and capture a significant amount of records storage that has yet
to be outsourced,” added Meaney.
“We also continued to make progress with development of our first
above-ground data center during the quarter,” Meaney said. “Construction
is on plan, and this new center is scheduled to come on line by the end
of the second quarter of 2014. Consistent with our prudent approach to
capital allocation, we are releasing capital to fund our data center
initiative in phases based on customer commitments, and our strong
pipeline supports our capital plan for the year.”
Operations Review
Operating performance for the year was in line with expectations, with
consistent C$ storage rental revenue growth of 3.9%, offsetting service
revenue declines of 1.5%. Internal storage rental growth for the year
was 2.1%, driven by 6.2% gains in the International business and 0.8% in
North America. Foreign currency rate changes reduced reported storage
rental revenue growth rates by approximately 0.8% for the year.
Global records management volume grew by 5.8% on a year-over-year basis,
supported by solid 12.2% volume increases in the International business,
driven by strong growth from both emerging and developed markets as well
as recent acquisitions. In North America, year-over-year records
management volume increased by 3.7%, driven primarily by acquisitions,
and net pricing increased by approximately 1.3% for the year.
As the company has previously noted, service revenues reflect a trend
toward reduced retrieval/re-file activity and related transportation
revenues; however, the rate of these declines has begun to moderate in
recent periods. Fourth quarter service revenue growth was roughly flat
at C$ (0.4)% compared with the prior-year period. These results reflect
a 3.2% increase in core service revenue driven by recent acquisitions
with related new incoming volume and transportation fees, offset by a
10% decrease in complementary service revenue due to lower recycled
paper pricing when compared with prior year averages, and delayed timing
with some Document Management Services special projects.
Financial Review
Adjusted OIBDA margins for the fourth quarter decreased by 180 basis
points to 25.4%, compared with the fourth quarter of 2012, due to the
recognition of the $19 million of restructuring related charges noted
earlier. Full-year Adjusted OIBDA margins in North America remained
solid at 40.6% (41.3% excluding the restructuring charges), with the
International business achieving 24.4% (24.8% excluding the
restructuring charges).
Adjusted EPS for the fourth quarter of 2013 compared to the same
prior-year period reflects the full-quarter impact of 17 million shares
issued in connection with the special dividend paid in November 2012 and
the restructuring charges noted earlier.
Free Cash Flow (FCF) for 2013 before acquisitions, real estate capital
expenditures, operating costs and cash taxes related to the proposed
conversion to a real estate investment trust, or REIT, was $390 million,
compared with $347 million for the same period in 2012, primarily due to
lower cash taxes partially offset by higher capital expenditures.
Capital expenditures in 2013 (excluding $66 million of real estate and
$23 million of REIT-related capital expenditures), totaled $223 million,
or 7.4% of revenues. The company’s liquidity position remains strong
with more than $940 million of total availability. The company amended
its credit agreement in August 2013, and the net total lease adjusted
leverage ratio was 5.0x at year end, as compared to a maximum allowable
ratio of 6.5x. The calculation for this ratio is net debt including the
capitalized value of lease obligations divided by EBITDAR as defined in
the credit agreement, whereas the company’s previous consolidated
leverage ratio did not adjust for leases.
Dividends
On December 16, 2013, Iron Mountain’s board of directors declared a
quarterly cash dividend of $0.27 per share for stockholders of record as
of December 27, 2013, which was paid on January 15, 2014.
Financial Performance Outlook
Today the company reiterated its 2014 full-year guidance for Revenues,
Adjusted OIBDA and Adjusted EPS. This guidance is based on current
expectations and does not include the potential impact of any future
acquisitions, divestitures, or costs and expenditures associated with
the proposed REIT:
|
|
|
|
|
|
|
|
|
|
|
|
($MM except per share data)
|
|
|
|
|
Current
|
|
|
|
C$ Growth
|
|
Revenues
|
|
|
|
|
$3,090 - $3,170
|
|
|
|
2% - 4%(1)
|
|
Adjusted OIBDA(2)
|
|
|
|
|
$930 - $960
|
|
|
|
2% - 5%
|
|
Adjusted EPS
|
|
|
|
|
$1.03 - $1.14
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
Capex (ex RE)(3)
|
|
|
|
|
~$245
|
|
|
|
|
|
Real Estate(4)
|
|
|
|
|
~$90
|
|
|
|
|
|
FCF (ex RE)
|
|
|
|
|
$300 - $340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Includes 0% - 2% internal revenue growth
2. Excludes approximately $7 million of charges related to the company’s
organizational realignment
3. Includes ~$6 million for the relocation of the Boston headquarters
4. Includes ~$40 million for data center construction
As previously disclosed, for 2014, the company anticipates solid total
revenue and Adjusted OIBDA growth rates driven by sustained revenue and
profit contribution in North America, and continued solid revenue and
profit growth in International. Guidance for 2014 assumes approximately
2.5% revenue benefit from 2013 acquisitions and approximately $20 - $25
million of Adjusted OIBDA, including initial acquisition integration
costs. The company’s 2014 guidance reflects expected cost savings from
2013 restructuring initiatives; those benefits will offset cost
inflation and pressure from expected core service declines and will
support investment to advance the company’s strategic plan. The
company’s capital spending and free cash flow outlook include an
estimated $50 million of spending related to acquisition integration and
facility consolidation. Although the company continues to pursue REIT
conversion effective January 1, 2014, the preceding outlook is presented
on a C-Corp basis.
Iron Mountain’s conference call to discuss its fourth quarter and
full-year 2013 financial results will be held today at 8:30 a.m. Eastern
Time. The company will simulcast the conference call on its Web site at www.ironmountain.com,
the content of which is not part of this earnings release. A slide
presentation providing summary financial and statistical information
that will be discussed on the conference call will also be posted to the
Web site and available for real-time viewing. The slide presentation,
replays of the conference call and related transcript will be available
on the Web site for future reference.
About Iron Mountain
Iron Mountain Incorporated (NYSE: IRM) is a leading provider of storage
and information management services. The company’s real estate network
of over 66 million square feet across more than 1,000 facilities in 36
countries allows it to serve customers around the world. And its
solutions for records
management, data
management, document
management, and secure
shredding help organizations to lower storage costs, comply with
regulations, recover from disaster, and better use their information.
Founded in 1951, Iron Mountain stores and protects billions of
information assets, including business documents, backup tapes,
electronic files and medical data. Visit www.ironmountain.com
for more information.
Forward Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 and
other securities laws and is subject to the safe-harbor created by such
Act. Forward-looking statements include our 2014 financial performance
outlook and statements regarding our operations, economic performance,
financial condition, goals, beliefs, future growth strategies,
investment objectives, plans and current expectations, such as our
acquisition pipeline, the anticipated benefits from our organizational
realignment and our proposed conversion to a REIT. These forward-looking
statements are subject to various known and unknown risks, uncertainties
and other factors. When we use words such as "believes," "expects,"
"anticipates," "estimates" or similar expressions, we are making
forward-looking statements. Although we believe that our forward-looking
statements are based on reasonable assumptions, our expected results may
not be achieved, and actual results may differ materially from our
expectations. Important factors that could cause actual results to
differ from expectations include, among others: (i) even though we
continue to pursue conversion to a REIT, we may not be able to convert
to a REIT effective January 1, 2014 or at all. Please see the particular
risks related to the REIT conversion described in the Company’s Annual
Report on Form 10-K filed March 1, 2013 and Quarterly Report on Form
10-Q for the quarter ended June 30, 2013, filed on August 1, 2013; (ii)
the cost to comply with current and future laws, regulations and
customer demands relating to privacy issues; (iii) the impact of
litigation or disputes that may arise in connection with incidents in
which we fail to protect our customers' information; (iv) changes in the
price for our storage and information management services relative to
the cost of providing such storage and information management services;
(v) changes in customer preferences and demand for our storage and
information management services; (vi) the adoption of alternative
technologies and shifts by our customers to storage of data through
non-paper based technologies; (vii) the cost or potential liabilities
associated with real estate necessary for our business; (viii) the
performance of business partners upon whom we depend for technical
assistance or management expertise outside the U.S.; (ix) changes in the
political and economic environments in the countries in which our
international subsidiaries operate; (x) claims that our technology
violates the intellectual property rights of a third party; (xi) changes
in the cost of our debt; (xii) the impact of alternative, more
attractive investments on dividends; (xiii) our ability or inability to
complete acquisitions on satisfactory terms and to integrate acquired
companies efficiently; (xiv) other trends in competitive or economic
conditions affecting our financial condition or results of operations
not presently contemplated; and (xv) other risks described more fully in
the Company’s Annual Report on Form 10-K filed on March 1, 2013, and
Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, under
“Item 1A. Risk Factors,” and other documents that the Company files with
the Securities and Exchange Commission from time to time. Except as
required by law, the Company undertakes no obligation to release
publicly the result of any revision to these forward-looking statements
that may be made to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events.
APPENDIX A
We have presented in this earnings release financial data (Adjusted
OIBDA, Adjusted OIBDA Margin %, Adjusted EPS and FCF) that exclude
certain costs associated with the company’s 2011 proxy contest, the
previous work of the former Strategic Review Special Committee of the
board of directors and the company’s proposed REIT conversion
(collectively, “REIT Costs”). Reconciliations of supplemental non-GAAP
measures to GAAP measures are presented below and available at the
Investor Relations page at www.ironmountain.com
under “Supplemental Data.” We believe the adjusted data provides
meaningful supplemental information regarding the company’s operating
results primarily because they exclude amounts we do not consider part
of ongoing operating results when planning, forecasting and assessing
the performance of the organization or our individual operating
segments. We believe that the adjusted data also facilitates the
comparison by management and investors of results for current periods
and guidance for future periods with results for past periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions, except per share data)
|
|
|
|
|
Q4/2012
|
|
|
Q4/2013
|
|
|
Inc (Dec)
|
|
|
|
YTD 2012
|
|
|
YTD 2013
|
|
|
Inc (Dec)
|
|
Revenues
|
|
|
|
|
$
|
758
|
|
|
|
$
|
769
|
|
|
|
1.3
|
%
|
|
|
|
$
|
3,005
|
|
|
|
$
|
3,026
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (excluding D&A)
|
|
|
|
|
$
|
420
|
|
|
|
$
|
432
|
|
|
|
3.0
|
%
|
|
|
|
$
|
1,728
|
|
|
|
$
|
1,737
|
|
|
|
0.5
|
%
|
|
Gross Margin %
|
|
|
|
|
|
55.4
|
%
|
|
|
|
56.3
|
%
|
|
|
|
|
|
|
|
57.5
|
%
|
|
|
|
57.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA
|
|
|
|
|
$
|
207
|
|
|
|
$
|
195
|
|
|
|
(5.5
|
)%
|
|
|
|
$
|
912
|
|
|
|
$
|
896
|
|
|
|
(1.8
|
)%
|
|
Adjusted OIBDA Margin %
|
|
|
|
|
|
27.2
|
%
|
|
|
|
25.4
|
%
|
|
|
|
|
|
|
|
30.4
|
%
|
|
|
|
29.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
$
|
103
|
|
|
|
$
|
97
|
|
|
|
(5.0
|
)%
|
|
|
|
$
|
557
|
|
|
|
$
|
492
|
|
|
|
(11.6
|
)%
|
|
Interest Expense, net
|
|
|
|
|
$
|
64
|
|
|
|
$
|
64
|
|
|
|
(1.1
|
)%
|
|
|
|
$
|
243
|
|
|
|
$
|
254
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
|
|
$
|
27
|
|
|
|
$
|
49
|
|
|
|
78.15
|
%
|
|
|
|
$
|
183
|
|
|
|
$
|
100
|
|
|
|
(45.5
|
)%
|
|
Adj. EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.20
|
|
|
|
$
|
0.15
|
|
|
|
(25.0
|
)%
|
|
|
|
$
|
1.21
|
|
|
|
$
|
1.03
|
|
|
|
(14.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
We have presented supplemental non-GAAP financial measures as part of
this earnings release. A reconciliation is provided below that
reconciles each non-GAAP measure to its most comparable GAAP measure.
This presentation of non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, the most directly
comparable GAAP measures. We believe that these non-GAAP financial
measures provide meaningful supplemental information regarding the
company’s operating results primarily because they exclude amounts we do
not consider part of ongoing operating results when planning and
forecasting and assessing the performance of the organization or our
individual operating segments. We believe that our non-GAAP financial
measures also facilitate the comparison by management and investors of
results for current periods and guidance for future periods with results
for past periods.
Adjusted Operating Income Before Depreciation, Amortization,
Intangible Impairments, and REIT Costs, or Adjusted OIBDA
Adjusted OIBDA is defined as operating income before depreciation,
amortization, intangible impairments, (gain) loss on disposal/write-down
of property, plant and equipment, net, and REIT Costs. Adjusted OIBDA
Margin is calculated by dividing Adjusted OIBDA by total revenues. These
measures are an integral part of the internal reporting system we use to
assess and evaluate the operating performance of our business. We use
multiples of current or projected Adjusted OIBDA in conjunction with our
discounted cash flow models to determine our overall enterprise
valuation and to evaluate acquisition targets. We believe Adjusted OIBDA
and Adjusted OIBDA
Margin provide our current and potential investors with relevant and
useful information regarding our ability to generate cash flow to
support business investment.
Adjusted Earnings Per Share from Continuing Operations, or Adjusted
EPS
Adjusted EPS is defined as reported earnings per share from continuing
operations excluding: (1) (gain) loss on the disposal/write-down of
property, plant and equipment, net; (2) intangible impairments; (3)
other (income) expense, net; (4) REIT Costs; and (5) the tax impact of
reconciling items and discrete tax items. We do not believe these
excluded items to be indicative of our ongoing operating results, and
they are not considered when we are forecasting our future results. We
believe Adjusted EPS is of value to our current and potential investors
when comparing our results from past, present and future periods.
Free Cash Flows before Acquisitions and Discretionary Investments, or
FCF
FCF is defined as Cash Flows from Operating Activities from continuing
operations less capital expenditures (excluding real estate and capital
expenditures associated with the REIT conversion), net of proceeds from
the sales
of property and equipment and other, net, and additions to customer
relationship and acquisition costs. REIT Costs are also excluded from
FCF. Our management uses this measure when evaluating the operating
performance of our consolidated business. We believe this measure
provides relevant and useful information to our current and potential
investors. FCF is a useful measure in determining our ability to
generate excess cash that may be used for reinvestment in the business,
discretionary deployment in investments such as real estate or
acquisition opportunities, returning of capital to our stockholders and
voluntary prepayments of indebtedness.
Following are reconciliations of the above-described measures to the
most directly comparable GAAP measures. Columns may not foot due to
rounding.
Operating Income reconciled to Adjusted OIBDA (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2012
|
|
|
2013
|
|
|
|
2012
|
|
|
2013
|
|
Operating Income
|
|
|
|
|
$
|
103
|
|
|
$
|
97
|
|
|
|
$
|
557
|
|
|
$
|
492
|
|
|
Add: Depreciation & Amortization
|
|
|
|
|
|
80
|
|
|
|
83
|
|
|
|
|
316
|
|
|
|
322
|
|
|
Loss (gain) on disposal/write-down of PP&E, net
|
|
|
|
|
|
6
|
|
|
|
1
|
|
|
|
|
4
|
|
|
|
(1
|
)
|
|
REIT Costs
|
|
|
|
|
|
18
|
|
|
|
14
|
|
|
|
|
34
|
|
|
|
83
|
|
|
Adjusted OIBDA
|
|
|
|
|
$
|
207
|
|
|
$
|
195
|
|
|
|
$
|
912
|
|
|
$
|
896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported EPS from Continuing Operations – Fully Diluted reconciled to
Adjusted EPS from Continuing Operations – Fully Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2012
|
|
|
2013
|
|
|
|
2012
|
|
|
2013
|
|
Reported EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.15
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
1.05
|
|
|
|
$
|
0.52
|
|
|
Add: Loss (gain) on disposal/write-down of PP&E, net
|
|
|
|
|
|
0.03
|
|
|
|
|
--
|
|
|
|
|
|
0.03
|
|
|
|
|
(0.01
|
)
|
|
Other Expense, net
|
|
|
|
|
|
0.01
|
|
|
|
|
0.06
|
|
|
|
|
|
0.09
|
|
|
|
|
0.39
|
|
|
REIT Costs
|
|
|
|
|
|
0.10
|
|
|
|
|
0.08
|
|
|
|
|
|
0.20
|
|
|
|
|
0.45
|
|
|
Less: Tax impact of reconciling items and discrete tax items
|
|
|
|
|
|
(0.09
|
)
|
|
|
|
(0.24
|
)
|
|
|
|
|
(0.16
|
)
|
|
|
|
(0.32
|
)
|
|
Adjusted EPS from Continuing Operations – FD
|
|
|
|
|
$
|
0.20
|
|
|
|
$
|
0.15
|
|
|
|
|
$
|
1.21
|
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding – FD (000s)
|
|
|
|
|
|
181,967
|
|
|
|
|
192,699
|
|
|
|
|
|
174,867
|
|
|
|
|
192,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flows before Acquisitions and Discretionary Investments
reconciled to Cash Flows from Operating Activities from Continuing
Operations (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
|
2012
|
|
|
|
2013
|
|
Free Cash Flows Before Acquisitions and Discretionary Investments
|
|
|
|
|
$
|
347
|
|
|
|
|
$
|
390
|
|
|
Add: Capital Expenditures (excluding real estate), net
|
|
|
|
|
|
184
|
|
|
|
|
|
217
|
|
|
Additions to Customer Acquisition Costs
|
|
|
|
|
|
29
|
|
|
|
|
|
30
|
|
|
Less: REIT Conversion Costs, net of tax
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
(54
|
)
|
|
REIT Cash Taxes
|
|
|
|
|
|
(80
|
)
|
|
|
|
|
(53
|
)
|
|
REIT Conversion Capital Expenditures
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
(23
|
)
|
|
Cash Flows from Operating Activities from Continuing Operations
|
|
|
|
|
$
|
444
|
|
|
|
|
$
|
507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Thousands except Per Share Data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
|
2012
|
|
|
2013
|
|
|
|
2012
|
|
|
2013
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Storage Rental
|
|
|
|
|
$
|
439,696
|
|
|
|
$
|
455,364
|
|
|
|
|
$
|
1,733,138
|
|
|
|
$
|
1,784,721
|
|
|
Service
|
|
|
|
|
|
318,771
|
|
|
|
|
313,168
|
|
|
|
|
|
1,272,117
|
|
|
|
|
1,241,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
|
|
|
758,467
|
|
|
|
|
768,532
|
|
|
|
|
|
3,005,255
|
|
|
|
|
3,025,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales (Excluding Depreciation and Amortization)
|
|
|
|
|
|
338,411
|
|
|
|
|
336,081
|
|
|
|
|
|
1,277,113
|
|
|
|
|
1,288,878
|
|
|
Selling, General and Administrative
|
|
|
|
|
|
231,698
|
|
|
|
|
250,844
|
|
|
|
|
|
850,371
|
|
|
|
|
924,031
|
|
|
Depreciation and Amortization
|
|
|
|
|
|
79,882
|
|
|
|
|
83,249
|
|
|
|
|
|
316,344
|
|
|
|
|
322,037
|
|
|
Loss (Gain) on Disposal / Write-down of Property, Plant and
Equipment, Net
|
|
|
|
|
|
5,915
|
|
|
|
|
958
|
|
|
|
|
|
4,400
|
|
|
|
|
(1,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
|
|
|
655,906
|
|
|
|
|
671,132
|
|
|
|
|
|
2,448,228
|
|
|
|
|
2,533,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
|
102,561
|
|
|
|
|
97,400
|
|
|
|
|
|
557,027
|
|
|
|
|
492,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE, NET
|
|
|
|
|
|
64,218
|
|
|
|
|
63,518
|
|
|
|
|
|
242,599
|
|
|
|
|
254,174
|
|
|
OTHER EXPENSE, NET
|
|
|
|
|
|
1,554
|
|
|
|
|
11,235
|
|
|
|
|
|
16,062
|
|
|
|
|
75,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations before Provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for Income Taxes
|
|
|
|
|
|
36,789
|
|
|
|
|
22,647
|
|
|
|
|
|
298,366
|
|
|
|
|
163,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
|
|
|
9,529
|
|
|
|
|
(25,898
|
)
|
|
|
|
|
114,873
|
|
|
|
|
63,057
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
|
27,260
|
|
|
|
|
48,545
|
|
|
|
|
|
183,493
|
|
|
|
|
99,961
|
|
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
|
(1,074
|
)
|
|
|
|
(684
|
)
|
|
|
|
|
(6,774
|
)
|
|
|
|
831
|
|
|
LOSS ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(1,885
|
)
|
|
|
|
-
|
|
|
NET INCOME
|
|
|
|
|
|
26,186
|
|
|
|
|
47,861
|
|
|
|
|
|
174,834
|
|
|
|
|
100,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to the Noncontrolling
Interests
|
|
|
|
|
|
692
|
|
|
|
|
596
|
|
|
|
|
|
3,126
|
|
|
|
|
3,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
25,494
|
|
|
|
$
|
47,265
|
|
|
|
|
$
|
171,708
|
|
|
|
$
|
97,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSSES) PER SHARE – BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
$
|
0.15
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
1.06
|
|
|
|
$
|
0.52
|
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
(0.00
|
)
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.00
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
0.14
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.99
|
|
|
|
$
|
0.51
|
|
|
EARNINGS (LOSSES) PER SHARE – DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
|
|
$
|
0.15
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
1.05
|
|
|
|
$
|
0.52
|
|
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
$
|
(0.00
|
)
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.00
|
|
|
Net Income Attributable to Iron Mountain Incorporated
|
|
|
|
|
$
|
0.14
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.98
|
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
|
|
|
$
|
4.3300
|
|
|
|
$
|
0.2700
|
|
|
|
|
$
|
5.12
|
|
|
|
$
|
1.0800
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – BASIC
|
|
|
|
|
|
180,022
|
|
|
|
|
191,606
|
|
|
|
|
|
173,604
|
|
|
|
|
190,994
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – DILUTED
|
|
|
|
|
|
181,967
|
|
|
|
|
192,699
|
|
|
|
|
|
174,867
|
|
|
|
|
192,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income before Depreciation and Amortization
|
|
|
|
|
$
|
206,608
|
|
|
|
$
|
195,245
|
|
|
|
|
$
|
912,217
|
|
|
|
$
|
895,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
December 31,
2013
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
|
|
$
|
243,415
|
|
|
|
|
$
|
120,526
|
|
|
Restricted Cash
|
|
|
|
|
|
33,612
|
|
|
|
|
|
33,860
|
|
|
Accounts Receivable (less allowances of $25,209
and $34,645, respectively)
|
|
|
|
|
|
572,200
|
|
|
|
|
|
616,797
|
|
|
Other Current Assets
|
|
|
|
|
|
174,865
|
|
|
|
|
|
162,424
|
|
|
Total Current Assets
|
|
|
|
|
|
1,024,092
|
|
|
|
|
|
933,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment at Cost
|
|
|
|
|
|
4,443,323
|
|
|
|
|
|
4,631,067
|
|
|
Less: Accumulated Depreciation
|
|
|
|
|
|
(1,965,596
|
)
|
|
|
|
|
(2,052,807
|
)
|
|
Property, Plant and Equipment, net
|
|
|
|
|
|
2,477,727
|
|
|
|
|
|
2,578,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
|
2,334,759
|
|
|
|
|
|
2,463,352
|
|
|
Other Non-current Assets, net
|
|
|
|
|
_ _ 521,761
|
|
|
|
_ _ 677,786
|
|
Total Other Assets
|
|
|
|
|
|
2,856,520
|
|
|
|
|
|
3,141,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
$
|
6,358,339
|
|
|
|
|
$
|
6,653,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
Current Portion of Long-term Debt
|
|
|
|
|
$
|
92,887
|
|
|
|
|
$
|
52,583
|
|
|
Other Current Liabilities
|
|
|
|
|
|
812,066
|
|
|
|
|
|
906,518
|
|
|
Total Current Liabilities
|
|
|
|
|
|
904,953
|
|
|
|
|
|
959,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION
|
|
|
|
|
|
3,732,116
|
|
|
|
|
|
4,119,139
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
|
|
|
558,822
|
|
|
|
|
|
516,931
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
TOTAL IRON MOUNTAIN INCORPORATED STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
1,149,971
|
|
|
|
|
|
1,047,338
|
|
|
NONCONTROLLING INTERESTS
|
|
|
|
|
|
12,477
|
|
|
|
|
|
10,496
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
|
1,162,448
|
|
|
|
|
|
1,057,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
|
|
$
|
6,358,339
|
|
|
|
|
$
|
6,653,005
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Iron Mountain Incorporated